Maruichi Steel TubeMaruichi Steel Tube Ltd.5463東証プライム鉄鋼FY ending Mar 2026, consolidated, J-GAAP

What does Maruichi Steel Tube do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥20.4B
Capex
¥15.5B
of revenue 6.3%
Free cash flow
¥4.94B
Returned to shareholders
¥26.3B
of net income: 98%
Dividend per share
¥89.5
Payout ratio (reported)
49.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥26.7B
Operating cash flow¥20.4B
Cash conversion (operating CF ÷ operating income)
63.7%
Cash vs. profit gap
-¥6.27B(純利益の -23.5%)
Shareholder returns
of net income 98.5% · of FCF 531.6%
Shareholder payments — dividends
of net income 41.1% · of FCF 221.8%
CapEx intensity (capex ÷ revenue)
6.3%
Investing CF relative to operating CF
5.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥20.4B
FY ending Mar 2022: ¥15.1B¥15.1BFY ending Mar 2023: ¥24.5B¥24.5BFY ending Mar 2024: ¥35.7B¥35.7BFY ending Mar 2025: ¥28.1B¥28.1BFY ending Mar 2026: ¥20.4B¥20.4BFY22FY23FY24FY25FY26
Free cash flow¥4.94B
FY ending Mar 2022: ¥8.26B¥8.26BFY ending Mar 2023: ¥17.9B¥17.9BFY ending Mar 2024: ¥19.9B¥19.9BFY ending Mar 2025: ¥3.51B¥3.51BFY ending Mar 2026: ¥4.94B¥4.94BFY22FY23FY24FY25FY26
Net income¥26.7B
FY ending Mar 2022: ¥27.8B¥27.8BFY ending Mar 2023: ¥24.2B¥24.2BFY ending Mar 2024: ¥26.1B¥26.1BFY ending Mar 2025: ¥27B¥27BFY ending Mar 2026: ¥26.7B¥26.7BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第92期(2025/04/01-2026/03/31)

    ID S100YDSC2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第91期(2024/04/01-2025/03/31)

    ID S100VZIL2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第90期(2023/04/01-2024/03/31)

    ID S100TQGJ2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第89期(2022/04/01-2023/03/31)

    ID S100R2QI2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第88期(令和3年4月1日-令和4年3月31日)

    ID S100OFV22022-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第87期(令和2年4月1日-令和3年3月31日)

    ID S100N0QZ2021-12-09Open

Extracted from XBRL: 56 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.