Marusan SecuritiesMarusan Securities Co.,Ltd.8613東証プライム証券、商品先物取引業FY ending Mar 2026, non-consolidated, J-GAAP

Marusan Securities revenue and profit

Out of every ¥100 of sales, about ¥25 is left as operating profit. Revenue changed +15.3% from the prior year, operating profit +51.0%.

Five-year trend

Revenue¥21.7B
FY ending Mar 2023: ¥14.9B¥14.9BFY ending Mar 2024: ¥18.6B¥18.6BFY ending Mar 2025: ¥18.8B¥18.8BFY ending Mar 2025: ¥18.9B¥18.9BFY ending Mar 2026: ¥21.7B¥21.7BFY23FY24FY25FY25FY26
Operating income¥5.38B
FY ending Mar 2023: ¥379M¥379MFY ending Mar 2024: ¥3.69B¥3.69BFY ending Mar 2025: ¥3.54B¥3.54BFY ending Mar 2025: ¥3.56B¥3.56BFY ending Mar 2026: ¥5.38B¥5.38BFY23FY24FY25FY25FY26
Operating margin24.7%
FY ending Mar 2023: 2.5%2.5%FY ending Mar 2024: 19.9%19.9%FY ending Mar 2025: 18.8%18.8%FY ending Mar 2025: 18.9%18.9%FY ending Mar 2026: 24.7%24.7%FY23FY24FY25FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin23.1%
Asset turnover0.27×
ROA6.3%
ROA6.3%
Financial leverage1.98×
ROE12.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin23.1%
2023: 5.2%5.2%2024: 15.7%15.7%2025: 20.1%20.1%2025: 20.1%20.1%2026: 23.1%23.1%2324252526
Asset turnover0.27×
2023: 0.22×0.22×2024: 0.25×0.25×2025: 0.24×0.24×2025: 0.26×0.26×2026: 0.27×0.27×2324252526
ROA6.3%
2023: 1.2%1.2%2024: 3.9%3.9%2025: 4.8%4.8%2025: 5.3%5.3%2026: 6.3%6.3%2324252526
Financial leverage1.98×
2023: 1.71×1.71×2024: 1.89×1.89×2025: 1.94×1.94×2025: 1.80×1.80×2026: 1.98×1.98×2324252526
ROE12.4%
2023: 2.0%2.0%2024: 7.3%7.3%2025: 9.3%9.3%2025: 9.5%9.5%2026: 12.4%12.4%2324252526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20235.2%0.22×1.2%1.71×2.0%
202415.7%0.25×3.9%1.89×7.3%
202520.1%0.24×4.8%1.94×9.3%
202520.1%0.26×5.3%1.80×9.5%
202623.1%0.27×6.3%1.98×12.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue14.9%
2025: 6.8%6.8%2026: 14.9%14.9%2526
PPE ÷ total assets3.7%
2025: 1.8%1.8%2026: 3.7%3.7%2526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2025FY ending Mar 2026
Revenue14,93118,60818,84918,85021,725
Cost of revenue—————
Gross profit—————
SG&A14,49214,86115,25515,23616,298
Operating income3793,6943,5453,5595,375
Pretax income1,1284,1795,3256,0496,994
Income tax3501,2531,5331,5281,984
Net income attributable to owners7782,9253,7923,7925,010
Operating margin2.5%19.9%18.8%18.9%24.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 40%
4%
1%
Investment securities 20%
Other assets 35%

Funding

Other liabilities 42%
Equity 58%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥31B¥36.4B¥31.4B¥31.4B¥35.6B
Total assets¥67.6B¥84.1B¥73.4B¥71.6B¥88.5B
Net assets¥46.1B¥52.5B¥49B¥47.7B¥51.4B
Share capital¥10B¥10B¥10B¥10B¥10B
Property, plant and equipment¥2.66B¥2.67B¥2.86B¥1.29B¥3.24B
Intangible assets excluding goodwill¥304M¥279M¥527M¥527M¥778M
Investment securities¥10.9B¥18.3B¥13.6B¥13.5B¥17.4B
Current assets¥51.9B¥60.5B¥53.7B¥53.7B¥64.9B
Current liabilities¥17.6B¥25.5B¥19.5B¥19.5B¥31.2B
Short-term borrowings¥2.75B¥2.7B¥1.78B¥1.78B¥900M
Total liabilities¥21.5B¥31.6B¥24.4B¥23.9B¥37B
Equity attributable to owners of parent¥39.6B¥40.7B¥40.4B¥39.9B¥40.9B
Retained earnings¥30.2B¥31.1B¥30.6B¥30B¥30.9B
Treasury stock-¥970M-¥747M-¥635M-¥635M-¥563M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第106期(2025/04/01-2026/03/31)

    ID S100YC952026-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第105期(2024/04/01-2025/03/31)

    ID S100VYTT2025-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第104期(2023/04/01-2024/03/31)

    ID S100TPBA2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第103期(2022/04/01-2023/03/31)

    ID S100R0Q72023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(令和3年4月1日-令和4年3月31日)

    ID S100OAC72022-06-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第101期(令和2年4月1日-令和3年3月31日)

    ID S100MZRR2021-12-03Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.