Maruto SangyoMaruto Sangyo Co., Ltd7894福岡証券取引所化学FY ending Feb 2026, consolidated, J-GAAP

Maruto Sangyo revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed +4.0% from the prior year, operating profit +25.2%.

Five-year trend

Revenue¥18.8B
FY ending Feb 2022: ¥16.8B¥16.8BFY ending Feb 2023: ¥18.1B¥18.1BFY ending Feb 2024: ¥17.9B¥17.9BFY ending Feb 2025: ¥18B¥18BFY ending Feb 2026: ¥18.8B¥18.8BFY22FY23FY24FY25FY26
Operating income¥420.7M
FY ending Feb 2022: ¥750.5M¥750.5MFY ending Feb 2023: ¥480.2M¥480.2MFY ending Feb 2024: ¥418.9M¥418.9MFY ending Feb 2025: ¥336M¥336MFY ending Feb 2026: ¥420.7M¥420.7MFY22FY23FY24FY25FY26
Operating margin2.2%
FY ending Feb 2022: 4.5%4.5%FY ending Feb 2023: 2.6%2.6%FY ending Feb 2024: 2.3%2.3%FY ending Feb 2025: 1.9%1.9%FY ending Feb 2026: 2.2%2.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.4%
Asset turnover1.01×
ROA3.4%
ROA3.4%
Financial leverage2.07×
ROE7.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.4%
2022: 3.5%3.5%2023: 2.3%2.3%2024: 2.1%2.1%2025: 1.6%1.6%2026: 3.4%3.4%2223242526
Asset turnover1.01×
2022: 1.11×1.11×2023: 1.13×1.13×2024: 1.02×1.02×2025: 0.99×0.99×2026: 1.01×1.01×2223242526
ROA3.4%
2022: 3.9%3.9%2023: 2.6%2.6%2024: 2.1%2.1%2025: 1.6%1.6%2026: 3.4%3.4%2223242526
Financial leverage2.07×
2022: 1.94×1.94×2023: 2.01×2.01×2024: 2.12×2.12×2025: 2.14×2.14×2026: 2.07×2.07×2223242526
ROE7.1%
2022: 7.6%7.6%2023: 5.2%5.2%2024: 4.4%4.4%2025: 3.5%3.5%2026: 7.1%7.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.5%1.11×3.9%1.94×7.6%
20232.3%1.13×2.6%2.01×5.2%
20242.1%1.02×2.1%2.12×4.4%
20251.6%0.99×1.6%2.14×3.5%
20263.4%1.01×3.4%2.07×7.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue33.7%
2021: 27.3%27.3%2022: 30.0%30.0%2023: 32.1%32.1%2024: 38.5%38.5%2025: 37.3%37.3%2026: 33.7%33.7%212223242526
PPE ÷ total assets34.0%
2021: 28.9%28.9%2022: 33.3%33.3%2023: 34.4%34.4%2024: 37.9%37.9%2025: 36.6%36.6%2026: 34.0%34.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥77.1M
2021: ¥107.8M¥107.8M2022: ¥97.2M¥97.2M2023: ¥83.1M¥83.1M2024: ¥90.8M¥90.8M2025: ¥61.9M¥61.9M2026: ¥77.1M¥77.1M212223242526
R&D / revenue0.4%
2021: 0.6%0.6%2022: 0.6%0.6%2023: 0.5%0.5%2024: 0.5%0.5%2025: 0.3%0.3%2026: 0.4%0.4%212223242526
Receivable days—
2021: 112d112d2022: 83d83d212223242526
Payable days35d
2021: 42d42d2022: 40d40d2023: 37d37d2024: 34d34d2025: 40d40d2026: 35d35d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue16,77018,13717,85418,04618,775
Cost of revenue13,82015,28115,14115,34315,988
Gross profit2,9502,8562,7132,7032,787
SG&A2,2002,3762,2942,3672,366
Operating income751480419336421
Pretax income871616539447892
Income tax274196170147251
Net income attributable to owners594417367296639
Operating margin4.5%2.6%2.3%1.9%2.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 16%
Property, plant and equipment 34%
1%
5%
Other assets 44%

Funding

8%
Other liabilities 38%
Equity 54%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥2.85B¥2.74B¥3.39B¥3.4B¥2.92B
Total assets¥15.1B¥16.9B¥18.2B¥18.4B¥18.6B
Net assets¥8.08B¥8.57B¥9.07B¥9.41B¥9.98B
Share capital¥1.81B¥1.81B¥1.81B¥1.81B¥1.81B
Trade receivables¥3.81B————
Property, plant and equipment¥5.03B¥5.82B¥6.88B¥6.73B¥6.33B
Intangible assets excluding goodwill¥192.9M¥283.3M¥365.4M¥257.1M¥182.2M
Investment securities¥886.2M¥944.4M¥1.16B¥1.04B¥1.03B
Current assets¥8.88B¥9.72B¥9.7B¥10.3B¥11B
Current liabilities¥6.1B¥6.23B¥5.92B¥6.51B¥6.78B
Trade payables¥1.51B¥1.54B¥1.42B¥1.66B¥1.53B
Short-term borrowings¥698M¥698M¥698M¥698M¥688M
Long-term borrowings¥435.4M¥1.6B¥2.53B¥1.95B¥1.46B
Total liabilities¥7.02B¥8.32B¥9.08B¥9B¥8.66B
Non-controlling interests¥20.8M¥26.1M¥30.4M¥37.5M¥40.1M
Equity attributable to owners of parent¥7.77B¥8.13B¥8.43B¥8.66B¥9.24B
Retained earnings¥5.18B¥5.54B¥5.84B¥6.07B¥6.65B
Treasury stock-¥3.8M-¥3.8M-¥3.8M-¥3.8M-¥3.9M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第79期(2025/03/01-2026/02/28)

    ID S100Y5TV2026-05-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2024/03/01-2025/02/28)

    ID S100VTBD2025-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2023/03/01-2024/02/29)

    ID S100TI482024-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2022/03/01-2023/02/28)

    ID S100QTZV2023-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和3年3月1日-令和4年2月28日)

    ID S100O55B2022-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和2年3月1日-令和3年2月28日)

    ID S100LF7G2021-05-31Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.