Matsui ConstructionMATSUI CONSTRUCTION CO., LTD.1810東証スタンダード建設業FY ending Mar 2026, consolidated, J-GAAP

What does Matsui Construction do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥9.22B
Capex
¥963M
of revenue 1.0%
Free cash flow
¥8.26B
Returned to shareholders
¥1.7B
of net income: 39%
Dividend per share
¥78
Payout ratio (reported)
52.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥4.35B
Operating cash flow¥9.22B
Cash conversion (operating CF ÷ operating income)
163.0%
Cash vs. profit gap
¥4.87B(純利益の 112.0%)
Shareholder payments — dividends
of net income 39.0% · of FCF 20.5%
CapEx intensity (capex ÷ revenue)
1.0%
Investing CF relative to operating CF
7.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥9.22B
FY ending Mar 2022: -¥20M-¥20MFY ending Mar 2023: ¥7.18B¥7.18BFY ending Mar 2024: -¥16.2B-¥16.2BFY ending Mar 2025: ¥7.62B¥7.62BFY ending Mar 2026: ¥9.22B¥9.22BFY22FY23FY24FY25FY26
Free cash flow¥8.26B
FY ending Mar 2022: -¥2.72B-¥2.72BFY ending Mar 2023: ¥6.59B¥6.59BFY ending Mar 2024: -¥16.9B-¥16.9BFY ending Mar 2025: ¥6.84B¥6.84BFY ending Mar 2026: ¥8.26B¥8.26BFY22FY23FY24FY25FY26
Net income¥4.35B
FY ending Mar 2022: ¥1.79B¥1.79BFY ending Mar 2023: ¥1.7B¥1.7BFY ending Mar 2024: ¥1.16B¥1.16BFY ending Mar 2025: ¥2.73B¥2.73BFY ending Mar 2026: ¥4.35B¥4.35BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第97期(2025/04/01-2026/03/31)

    ID S100YHYW2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第96期(2024/04/01-2025/03/31)

    ID S100W4NZ2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(2023/04/01-2024/03/31)

    ID S100TV4B2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第94期(2022/04/01-2023/03/31)

    ID S100R79M2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第93期(令和3年4月1日-令和4年3月31日)

    ID S100OH522022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(令和2年4月1日-令和3年3月31日)

    ID S100LT7Y2021-06-30Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.