Matsui SecuritiesMATSUI SECURITIES CO.,LTD.8628東証プライム証券、商品先物取引業FY ending Mar 2026, non-consolidated, J-GAAP

Matsui Securities revenue and profit

Out of every ¥100 of sales, about ¥45 is left as operating profit. Revenue changed +34.3% from the prior year, operating profit +50.1%.

Five-year trend

Revenue¥52.7B
FY ending Mar 2022: ¥30.4B¥30.4BFY ending Mar 2023: ¥29.6B¥29.6BFY ending Mar 2024: ¥36.8B¥36.8BFY ending Mar 2025: ¥39.2B¥39.2BFY ending Mar 2026: ¥52.7B¥52.7BFY22FY23FY24FY25FY26
Operating income¥23.5B
FY ending Mar 2022: ¥12.8B¥12.8BFY ending Mar 2023: ¥11.3B¥11.3BFY ending Mar 2024: ¥15.2B¥15.2BFY ending Mar 2025: ¥15.6B¥15.6BFY ending Mar 2026: ¥23.5B¥23.5BFY22FY23FY24FY25FY26
Operating margin44.6%
FY ending Mar 2022: 42.0%42.0%FY ending Mar 2023: 38.3%38.3%FY ending Mar 2024: 41.2%41.2%FY ending Mar 2025: 39.9%39.9%FY ending Mar 2026: 44.6%44.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin29.4%
Asset turnover0.04×
ROA1.3%
ROA1.3%
Financial leverage15.93×
ROE19.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin29.4%
2022: 37.6%37.6%2023: 26.4%26.4%2024: 26.6%26.6%2025: 26.8%26.8%2026: 29.4%29.4%2223242526
Asset turnover0.04×
2022: 0.03×0.03×2023: 0.03×0.03×2024: 0.03×0.03×2025: 0.03×0.03×2026: 0.04×0.04×2223242526
ROA1.3%
2022: 1.3%1.3%2023: 0.8%0.8%2024: 0.9%0.9%2025: 0.9%0.9%2026: 1.3%1.3%2223242526
Financial leverage15.93×
2022: 11.21×11.21×2023: 12.00×12.00×2024: 14.16×14.16×2025: 15.18×15.18×2026: 15.93×15.93×2223242526
ROE19.9%
2022: 14.6%14.6%2023: 10.1%10.1%2024: 12.9%12.9%2025: 13.9%13.9%2026: 19.9%19.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202237.6%0.03×1.3%11.21×14.6%
202326.4%0.03×0.8%12.00×10.1%
202426.6%0.03×0.9%14.16×12.9%
202526.8%0.03×0.9%15.18×13.9%
202629.4%0.04×1.3%15.93×19.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue3.4%
2021: 5.3%5.3%2022: 4.2%4.2%2023: 4.6%4.6%2024: 4.9%4.9%2025: 4.3%4.3%2026: 3.4%3.4%212223242526
PPE ÷ total assets0.1%
2021: 0.2%0.2%2022: 0.1%0.1%2023: 0.1%0.1%2024: 0.2%0.2%2025: 0.1%0.1%2026: 0.1%0.1%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue30,38829,60536,80139,20452,660
Cost of revenue—————
Gross profit—————
SG&A16,66717,06720,08021,49925,625
Operating income12,77211,34915,16515,63623,462
Pretax income16,47111,20914,04314,99622,154
Income tax5,0323,3864,2534,4956,674
Net income attributable to owners11,4397,8239,79010,50115,480
Operating margin42.0%38.3%41.2%39.9%44.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

6%
0%
1%
1%
Other assets 92%

Funding

Other liabilities 94%
6%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥60.3B¥82.4B¥76.2B¥81.7B¥81.7B
Total assets¥879.4B¥976B¥1.17T¥1.12T¥1.35T
Net assets¥78.7B¥76.4B¥76.3B¥76.6B¥82.3B
Share capital¥11.9B¥11.9B¥11.9B¥11.9B¥11.9B
Property, plant and equipment¥1.26B¥1.36B¥1.81B¥1.68B¥1.79B
Intangible assets excluding goodwill¥6.86B¥7.88B¥8.8B¥8.84B¥9.46B
Investment securities¥2.01B¥2.89B¥6.65B¥7.7B¥11B
Current assets¥866.7B¥961.2B¥1.15T¥1.1T¥1.33T
Current liabilities¥797.4B¥896.2B¥1.09T¥1.04T¥1.27T
Short-term borrowings¥167.8B¥219.9B¥238.9B¥302.9B¥316.9B
Long-term borrowings—¥150M¥50M——
Total liabilities¥800.7B¥899.7B¥1.1T¥1.05T¥1.27T
Equity attributable to owners of parent¥78.5B¥76.1B¥75.7B¥75.5B¥80B
Retained earnings¥58.4B¥55.9B¥55.4B¥55.1B¥59.5B
Treasury stock-¥1.64B-¥1.56B-¥1.49B-¥1.38B-¥1.26B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第110期(2025/04/01-2026/03/31)

    ID S100YFPS2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第109期(2024/04/01-2025/03/31)

    ID S100W2C32025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第108期(2023/04/01-2024/03/31)

    ID S100TMKM2024-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第107期(2022/04/01-2023/03/31)

    ID S100QZ7C2023-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第106期(令和3年4月1日-令和4年3月31日)

    ID S100OA8I2022-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第105期(令和2年4月1日-令和3年3月31日)

    ID S100LKST2021-06-21Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.