MatsukiyoCocokara & Co3088東証プライム小売業FY ending Mar 2026, consolidated, J-GAAP

What does MatsukiyoCocokara & Co do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥73.2B
Capex
¥20.1B
of revenue 1.8%
Free cash flow
¥53.1B
Returned to shareholders
¥34.2B
of net income: 61%
Dividend per share
¥50
Payout ratio (reported)
118.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥55.8B
Operating cash flow¥73.2B
Cash conversion (operating CF ÷ operating income)
86.2%
Cash vs. profit gap
¥17.4B(純利益の 31.2%)
Shareholder returns
of net income 61.2% · of FCF 64.4%
Shareholder payments — dividends
of net income 33.8% · of FCF 35.5%
CapEx intensity (capex ÷ revenue)
1.8%
Investing CF relative to operating CF
46.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥73.2B
FY ending Mar 2022: ¥39.8B¥39.8BFY ending Mar 2023: ¥64.1B¥64.1BFY ending Mar 2024: ¥63.5B¥63.5BFY ending Mar 2025: ¥81.5B¥81.5BFY ending Mar 2026: ¥73.2B¥73.2BFY22FY23FY24FY25FY26
Free cash flow¥53.1B
FY ending Mar 2022: ¥28.8B¥28.8BFY ending Mar 2023: ¥47.3B¥47.3BFY ending Mar 2024: ¥43.4B¥43.4BFY ending Mar 2025: ¥67B¥67BFY ending Mar 2026: ¥53.1B¥53.1BFY22FY23FY24FY25FY26
Net income¥55.8B
FY ending Mar 2022: ¥34.4B¥34.4BFY ending Mar 2023: ¥40.5B¥40.5BFY ending Mar 2024: ¥52.3B¥52.3BFY ending Mar 2025: ¥54.7B¥54.7BFY ending Mar 2026: ¥55.8B¥55.8BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2025/04/01-2026/03/31)

    ID S100YD1I2026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2024/04/01-2025/03/31)

    ID S100W0CL2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2023/04/01-2024/03/31)

    ID S100TNUD2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2022/04/01-2023/03/31)

    ID S100R0WI2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和3年4月1日-令和4年3月31日)

    ID S100OE2A2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和2年4月1日-令和3年3月31日)

    ID S100LR7W2021-06-29Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.