Matsumoto Yushi-SeiyakuMATSUMOTO YUSHI-SEIYAKU CO.,LTD.4365東証スタンダード化学FY ending Mar 2026, consolidated, J-GAAP

Matsumoto Yushi-Seiyaku revenue and profit

Out of every ¥100 of sales, about ¥20 is left as operating profit. Revenue changed -4.8% from the prior year, operating profit -12.1%.

Five-year trend

Revenue¥41.1B
FY ending Mar 2022: ¥37.2B¥37.2BFY ending Mar 2023: ¥39.6B¥39.6BFY ending Mar 2024: ¥41.5B¥41.5BFY ending Mar 2025: ¥43.1B¥43.1BFY ending Mar 2026: ¥41.1B¥41.1BFY22FY23FY24FY25FY26
Operating income¥8.16B
FY ending Mar 2022: ¥5.76B¥5.76BFY ending Mar 2023: ¥7.78B¥7.78BFY ending Mar 2024: ¥8.76B¥8.76BFY ending Mar 2025: ¥9.28B¥9.28BFY ending Mar 2026: ¥8.16B¥8.16BFY22FY23FY24FY25FY26
Operating margin19.9%
FY ending Mar 2022: 15.5%15.5%FY ending Mar 2023: 19.6%19.6%FY ending Mar 2024: 21.1%21.1%FY ending Mar 2025: 21.5%21.5%FY ending Mar 2026: 19.9%19.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin19.6%
Asset turnover0.41×
ROA8.0%
ROA8.0%
Financial leverage1.28×
ROE10.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin19.6%
2022: 14.7%14.7%2023: 18.3%18.3%2024: 18.1%18.1%2025: 15.8%15.8%2026: 19.6%19.6%2223242526
Asset turnover0.41×
2022: 0.49×0.49×2023: 0.51×0.51×2024: 0.49×0.49×2025: 0.47×0.47×2026: 0.41×0.41×2223242526
ROA8.0%
2022: 7.2%7.2%2023: 9.3%9.3%2024: 8.9%8.9%2025: 7.4%7.4%2026: 8.0%8.0%2223242526
Financial leverage1.28×
2022: 1.24×1.24×2023: 1.25×1.25×2024: 1.28×1.28×2025: 1.28×1.28×2026: 1.28×1.28×2223242526
ROE10.3%
2022: 9.0%9.0%2023: 11.7%11.7%2024: 11.4%11.4%2025: 9.5%9.5%2026: 10.3%10.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202214.7%0.49×7.2%1.24×9.0%
202318.3%0.51×9.3%1.25×11.7%
202418.1%0.49×8.9%1.28×11.4%
202515.8%0.47×7.4%1.28×9.5%
202619.6%0.41×8.0%1.28×10.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue16.3%
2021: 22.8%22.8%2022: 16.5%16.5%2023: 18.1%18.1%2024: 18.9%18.9%2025: 17.1%17.1%2026: 16.3%16.3%212223242526
PPE ÷ total assets6.3%
2021: 9.8%9.8%2022: 8.1%8.1%2023: 9.0%9.0%2024: 8.8%8.8%2025: 7.8%7.8%2026: 6.3%6.3%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥775M
2021: ¥783M¥783M2022: ¥771M¥771M2023: ¥815M¥815M2024: ¥803M¥803M2025: ¥798M¥798M2026: ¥775M¥775M212223242526
R&D / revenue1.9%
2021: 2.6%2.6%2022: 2.1%2.1%2023: 2.1%2.1%2024: 1.9%1.9%2025: 1.9%1.9%2026: 1.9%1.9%212223242526
Receivable days86d
2021: 101d101d2022: 98d98d2023: 84d84d2024: 83d83d2025: 78d78d2026: 86d86d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue37,24839,62741,52643,13141,069
Cost of revenue27,43827,61228,56829,44028,675
Gross profit9,80912,01512,95713,69012,393
SG&A4,0504,2374,1994,4084,232
Operating income5,7587,7778,7589,2818,160
Pretax income7,77510,04410,7339,74011,442
Income tax2,2782,7823,1042,7983,333
Net income attributable to owners5,4917,2477,5046,8308,037
Operating margin15.5%19.6%21.1%21.5%19.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 32%
Receivables 9%
7%
0%
Investment securities 24%
Other assets 28%

Funding

Other liabilities 14%
Equity 86%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥44.9B¥45.9B¥35.5B¥32.8B¥34.1B
Total assets¥76.2B¥79.2B¥89.5B¥95.2B¥105.9B
Net assets¥63.4B¥66.5B¥75.3B¥81.4B¥91.3B
Share capital¥6.09B¥6.09B¥6.09B¥6.09B¥6.09B
Trade receivables¥9.99B¥9.07B¥9.43B¥9.19B¥9.7B
Property, plant and equipment¥6.15B¥7.16B¥7.85B¥7.39B¥6.71B
Intangible assets excluding goodwill¥31M¥24M¥16M¥11M¥10M
Investment securities¥8.84B¥9.28B¥14.2B¥20.7B¥25.5B
Current assets¥60.3B¥61.8B¥66.4B¥66.1B¥72.7B
Current liabilities¥11.4B¥10.9B¥11.5B¥11B¥10.9B
Total liabilities¥12.8B¥12.7B¥14.2B¥13.8B¥14.6B
Non-controlling interests¥155M¥1.78B¥1.98B¥1.96B¥2.04B
Equity attributable to owners of parent¥61.3B¥62.6B¥69.1B¥74.9B¥81.8B
Retained earnings¥56B¥62.2B¥68.7B¥74.3B¥81.2B
Treasury stock-¥7.33B-¥12.1B-¥12.1B-¥12.1B-¥12.1B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第88期(2025/04/01-2026/03/31)

    ID S100YG2G2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第87期(2024/04/01-2025/03/31)

    ID S100W2AK2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第86期(2023/04/01-2024/03/31)

    ID S100TRH02024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(2022/04/01-2023/03/31)

    ID S100R62L2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(令和3年4月1日-令和4年3月31日)

    ID S100OH462022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(令和2年4月1日-令和3年3月31日)

    ID S100LQH62021-06-29Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.