MatsuyaMATSUYA CO., LTD.8237東証プライム小売業FY ending Feb 2026, consolidated, J-GAAP

What does Matsuya do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.72B
Capex
¥1.54B
of revenue 3.4%
Free cash flow
¥3.19B
Returned to shareholders
¥4.79B
of net income: 219%
Dividend per share
¥12
Payout ratio (reported)
48.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.19B
Operating cash flow¥4.72B
Cash conversion (operating CF ÷ operating income)
179.1%
Cash vs. profit gap
¥2.53B(純利益の 115.4%)
Shareholder returns
of net income 218.7% · of FCF 150.5%
Shareholder payments — dividends
of net income 36.3% · of FCF 25.0%
CapEx intensity (capex ÷ revenue)
3.4%
Investing CF relative to operating CF
3.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.72B
FY ending Feb 2022: -¥1.25B-¥1.25BFY ending Feb 2023: ¥2.35B¥2.35BFY ending Feb 2024: ¥2.3B¥2.3BFY ending Feb 2025: ¥3.07B¥3.07BFY ending Feb 2026: ¥4.72B¥4.72BFY22FY23FY24FY25FY26
Free cash flow¥3.19B
FY ending Feb 2022: -¥1.98B-¥1.98BFY ending Feb 2023: -¥1.69B-¥1.69BFY ending Feb 2024: -¥366M-¥366MFY ending Feb 2025: -¥1.45B-¥1.45BFY ending Feb 2026: ¥3.19B¥3.19BFY22FY23FY24FY25FY26
Net income¥2.19B
FY ending Feb 2022: ¥1B¥1BFY ending Feb 2023: ¥4.38B¥4.38BFY ending Feb 2024: ¥2.63B¥2.63BFY ending Feb 2025: ¥2.38B¥2.38BFY ending Feb 2026: ¥2.19B¥2.19BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第157期(2025/03/01-2026/02/28)

    ID S100Y7R72026-06-01Open
  • EDINET (FSA Japan)

    有価証券報告書-第156期(2024/03/01-2025/02/28)

    ID S100VU7F2025-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第155期(2023/03/01-2024/02/29)

    ID S100THKV2024-05-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第154期(2022/03/01-2023/02/28)

    ID S100RB0T2023-07-03Open
  • EDINET (FSA Japan)

    有価証券報告書-第153期(令和3年3月1日-令和4年2月28日)

    ID S100O4Q02022-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第152期(令和2年3月1日-令和3年2月28日)

    ID S100LEOW2021-05-28Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.