MAXMAX CO., LTD.6454東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

What does MAX do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥14.8B
Capex
¥3.38B
of revenue 3.4%
Free cash flow
¥11.4B
Returned to shareholders
¥10.8B
of net income: 78%
Dividend per share
¥148
Payout ratio (reported)
60.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥13.9B
Operating cash flow¥14.8B
Cash conversion (operating CF ÷ operating income)
84.2%
Cash vs. profit gap
¥908M(純利益の 6.5%)
Shareholder returns
of net income 78.0% · of FCF 94.9%
Shareholder payments — dividends
of net income 37.7% · of FCF 45.9%
CapEx intensity (capex ÷ revenue)
3.4%
Investing CF relative to operating CF
23.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥14.8B
FY ending Mar 2022: ¥5.63B¥5.63BFY ending Mar 2023: ¥8.25B¥8.25BFY ending Mar 2024: ¥12.1B¥12.1BFY ending Mar 2025: ¥14.6B¥14.6BFY ending Mar 2026: ¥14.8B¥14.8BFY22FY23FY24FY25FY26
Free cash flow¥11.4B
FY ending Mar 2022: ¥1.24B¥1.24BFY ending Mar 2023: ¥4.67B¥4.67BFY ending Mar 2024: ¥9.18B¥9.18BFY ending Mar 2025: ¥11.6B¥11.6BFY ending Mar 2026: ¥11.4B¥11.4BFY22FY23FY24FY25FY26
Net income¥13.9B
FY ending Mar 2022: ¥6.09B¥6.09BFY ending Mar 2023: ¥7.62B¥7.62BFY ending Mar 2024: ¥10.4B¥10.4BFY ending Mar 2025: ¥11.2B¥11.2BFY ending Mar 2026: ¥13.9B¥13.9BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第95期(2025/04/01-2026/03/31)

    ID S100YHEY2026-06-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第94期(2024/04/01-2025/03/31)

    ID S100XTLH2026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第93期(2023/04/01-2024/03/31)

    ID S100TUBE2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(2022/04/01-2023/03/31)

    ID S100R7M52023-06-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第91期(2021/04/01-2022/03/31)

    ID S100QN8T2023-04-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第90期(令和2年4月1日-令和3年3月31日)

    ID S100LXV52021-07-06Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.