MaxellMaxell, Ltd.6810東証プライム電気機器FY ending Mar 2026, consolidated, J-GAAP

What does Maxell do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥8.37B
Capex
¥8.32B
of revenue 6.4%
Free cash flow
¥52M
Returned to shareholders
¥15.4B
of net income: 186%
Dividend per share
¥50
Payout ratio (reported)
35.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥8.26B
Operating cash flow¥8.37B
Cash conversion (operating CF ÷ operating income)
106.1%
Cash vs. profit gap
¥112M(純利益の 1.4%)
Shareholder returns
of net income 186.3% · of FCF 29596.2%
Shareholder payments — dividends
of net income 26.1% · of FCF 4150.0%
CapEx intensity (capex ÷ revenue)
6.4%
Investing CF relative to operating CF
173.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥8.37B
FY ending Mar 2022: ¥18.4B¥18.4BFY ending Mar 2023: ¥4B¥4BFY ending Mar 2024: ¥14.2B¥14.2BFY ending Mar 2025: ¥9.84B¥9.84BFY ending Mar 2026: ¥8.37B¥8.37BFY22FY23FY24FY25FY26
Free cash flow¥52M
FY ending Mar 2022: ¥13.3B¥13.3BFY ending Mar 2023: -¥1.52B-¥1.52BFY ending Mar 2024: ¥7.64B¥7.64BFY ending Mar 2025: ¥1.63B¥1.63BFY ending Mar 2026: ¥52M¥52MFY22FY23FY24FY25FY26
Net income¥8.26B
FY ending Mar 2022: -¥3.66B-¥3.66BFY ending Mar 2023: ¥5.19B¥5.19BFY ending Mar 2024: ¥7.54B¥7.54BFY ending Mar 2025: ¥4.09B¥4.09BFY ending Mar 2026: ¥8.26B¥8.26BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2025/04/01-2026/03/31)

    ID S100YJH72026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2024/04/01-2025/03/31)

    ID S100W4AH2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2023/04/01-2024/03/31)

    ID S100TOMZ2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2022/04/01-2023/03/31)

    ID S100R0KF2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和3年4月1日-令和4年3月31日)

    ID S100OJ4S2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和2年4月1日-令和3年3月31日)

    ID S100LU1I2021-06-29Open

Extracted from XBRL: 55 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.