Maxvalu TokaiMaxvalu Tokai Co., Ltd.8198東証スタンダード小売業FY ending Feb 2026, consolidated, J-GAAP

What does Maxvalu Tokai do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥19.7B
Capex
¥6.5B
of revenue 1.7%
Free cash flow
¥13.2B
Returned to shareholders
¥2.39B
of net income: 23%
Dividend per share
¥85
Payout ratio (reported)
27.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥10.2B
Operating cash flow¥19.7B
Cash conversion (operating CF ÷ operating income)
145.1%
Cash vs. profit gap
¥9.42B(純利益の 91.9%)
Shareholder payments — dividends
of net income 23.3% · of FCF 18.1%
CapEx intensity (capex ÷ revenue)
1.7%
Investing CF relative to operating CF
33.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥19.7B
FY ending Feb 2022: ¥6.36B¥6.36BFY ending Feb 2023: ¥10.5B¥10.5BFY ending Feb 2024: ¥18.2B¥18.2BFY ending Feb 2025: ¥9.76B¥9.76BFY ending Feb 2026: ¥19.7B¥19.7BFY22FY23FY24FY25FY26
Free cash flow¥13.2B
FY ending Feb 2022: ¥997M¥997MFY ending Feb 2023: ¥3.42B¥3.42BFY ending Feb 2024: ¥11.9B¥11.9BFY ending Feb 2025: -¥698M-¥698MFY ending Feb 2026: ¥13.2B¥13.2BFY22FY23FY24FY25FY26
Net income¥10.2B
FY ending Feb 2022: ¥7.59B¥7.59BFY ending Feb 2023: ¥6.17B¥6.17BFY ending Feb 2024: ¥8.31B¥8.31BFY ending Feb 2025: ¥9.39B¥9.39BFY ending Feb 2026: ¥10.2B¥10.2BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2025/03/01-2026/02/28)

    ID S100Y4942026-05-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2024/03/01-2025/02/28)

    ID S100VT8O2025-05-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第62期(2023/03/01-2024/02/29)

    ID S100U6CO2024-08-09Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2022/03/01-2023/02/28)

    ID S100QT2S2023-05-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(令和3年3月1日-令和4年2月28日)

    ID S100O46B2022-05-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(令和2年3月1日-令和3年2月28日)

    ID S100LEHD2021-05-26Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.