MazdaMazda Motor Corporation7261東証プライム輸送用機器FY ending Mar 2026, consolidated, J-GAAP

What does Mazda do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥223M
Capex
¥111.1B
of revenue 2.3%
Free cash flow
-¥110.9B
Returned to shareholders
¥34.7B
of net income: 99%
Dividend per share
¥55

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥35.1B
Operating cash flow¥223M
Cash conversion (operating CF ÷ operating income)
0.4%
Cash vs. profit gap
-¥34.9B(純利益の -99.4%)
Shareholder payments — dividends
of net income 98.8%
CapEx intensity (capex ÷ revenue)
2.3%
Investing CF relative to operating CF
389.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥223M
FY ending Mar 2022: ¥189.2B¥189.2BFY ending Mar 2023: ¥137.4B¥137.4BFY ending Mar 2024: ¥418.9B¥418.9BFY ending Mar 2025: ¥305.6B¥305.6BFY ending Mar 2026: ¥223M¥223MFY22FY23FY24FY25FY26
Free cash flow-¥110.9B
FY ending Mar 2022: ¥49.8B¥49.8BFY ending Mar 2023: ¥38.3B¥38.3BFY ending Mar 2024: ¥303.7B¥303.7BFY ending Mar 2025: ¥177.4B¥177.4BFY ending Mar 2026: -¥110.9B-¥110.9BFY22FY23FY24FY25FY26
Net income¥35.1B
FY ending Mar 2022: ¥81.6B¥81.6BFY ending Mar 2023: ¥142.8B¥142.8BFY ending Mar 2024: ¥207.7B¥207.7BFY ending Mar 2025: ¥114.1B¥114.1BFY ending Mar 2026: ¥35.1B¥35.1BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (10)
  • EDINET (FSA Japan)

    有価証券報告書-第160期(2025/04/01-2026/03/31)

    ID S100YDZ12026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第159期(2024/04/01-2025/03/31)

    ID S100VZ6C2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第158期(2023/04/01-2024/03/31)

    ID S100TN272024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第157期(2022/04/01-2023/03/31)

    ID S100R5G12023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第156期(令和3年4月1日-令和4年3月31日)

    ID S100OA732022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第155期(令和2年4月1日-令和3年3月31日)

    ID S100LM102021-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第154期(平成31年4月1日-令和2年3月31日)

    ID S100IS9D2020-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第153期(平成30年4月1日-平成31年3月31日)

    ID S100G2HN2019-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第152期(平成29年4月1日-平成30年3月31日)

    ID S100DCGT2018-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第151期(2016/04/01-2017/03/31)

    ID S100AI2C2017-06-29Open

Extracted from XBRL: 55 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.