Medical System NetworkMEDICAL SYSTEM NETWORK Co., Ltd.4350東証スタンダード小売業FY ending Mar 2026, consolidated, J-GAAP

What does Medical System Network do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥3.44B
Capex
¥2.86B
of revenue 2.2%
Free cash flow
-¥6.3B
Returned to shareholders
¥356M
of net income: 33%
Dividend per share
¥12
Payout ratio (reported)
13.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.07B
Operating cash flow-¥3.44B
Cash conversion (operating CF ÷ operating income)
-103.9%
Cash vs. profit gap
-¥4.51B(純利益の -421.6%)
Shareholder returns
of net income 33.3%
Shareholder payments — dividends
of net income 33.3%
CapEx intensity (capex ÷ revenue)
2.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥3.44B
FY ending Mar 2022: ¥4.01B¥4.01BFY ending Mar 2023: ¥4.97B¥4.97BFY ending Mar 2024: ¥7.72B¥7.72BFY ending Mar 2025: ¥4.46B¥4.46BFY ending Mar 2026: -¥3.44B-¥3.44BFY22FY23FY24FY25FY26
Free cash flow-¥6.3B
FY ending Mar 2022: ¥1.88B¥1.88BFY ending Mar 2023: ¥3.37B¥3.37BFY ending Mar 2024: ¥5.62B¥5.62BFY ending Mar 2025: ¥1.37B¥1.37BFY ending Mar 2026: -¥6.3B-¥6.3BFY22FY23FY24FY25FY26
Net income¥1.07B
FY ending Mar 2022: ¥2.39B¥2.39BFY ending Mar 2023: ¥1.61B¥1.61BFY ending Mar 2024: ¥1.86B¥1.86BFY ending Mar 2025: ¥1.26B¥1.26BFY ending Mar 2026: ¥1.07B¥1.07BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第28期(2025/04/01-2026/03/31)

    ID S100YX7Q2026-08-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2024/04/01-2025/03/31)

    ID S100W20A2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2023/04/01-2024/03/31)

    ID S100TOIF2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2022/04/01-2023/03/31)

    ID S100R0WL2023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和3年4月1日-令和4年3月31日)

    ID S100OCU32022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和2年4月1日-令和3年3月31日)

    ID S100LPHH2021-06-25Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.