MedinetMEDINET Co., Ltd.2370東証グロースサービス業FY ending Sep 2025, non-consolidated, J-GAAP

What does Medinet do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥1.41B
Capex
¥32.4M
of revenue 4.0%
Free cash flow
-¥1.45B
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥1.36B
Operating cash flow-¥1.41B
Cash vs. profit gap
-¥51.2M
CapEx intensity (capex ÷ revenue)
4.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥1.41B
FY ending Sep 2021: -¥974.7M-¥974.7MFY ending Sep 2022: -¥1.16B-¥1.16BFY ending Sep 2023: -¥1.26B-¥1.26BFY ending Sep 2024: -¥1.27B-¥1.27BFY ending Sep 2025: -¥1.41B-¥1.41BFY21FY22FY23FY24FY25
Free cash flow-¥1.45B
FY ending Sep 2021: -¥1.01B-¥1.01BFY ending Sep 2022: -¥1.2B-¥1.2BFY ending Sep 2023: -¥1.35B-¥1.35BFY ending Sep 2024: -¥1.33B-¥1.33BFY ending Sep 2025: -¥1.45B-¥1.45BFY21FY22FY23FY24FY25
Net income-¥1.36B
FY ending Sep 2021: -¥843.4M-¥843.4MFY ending Sep 2022: -¥1.25B-¥1.25BFY ending Sep 2023: -¥1.44B-¥1.44BFY ending Sep 2024: -¥1.28B-¥1.28BFY ending Sep 2025: -¥1.36B-¥1.36BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2024/10/01-2025/09/30)

    ID S100XB0H2025-12-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2023/10/01-2024/09/30)

    ID S100UX6K2024-12-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2022/10/01-2023/09/30)

    ID S100SI7J2023-12-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(令和3年10月1日-令和4年9月30日)

    ID S100PT7B2022-12-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(令和2年10月1日-令和3年9月30日)

    ID S100N2N22021-12-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(令和1年10月1日-令和2年9月30日)

    ID S100KDPI2020-12-17Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.