MegaChipsMegaChips Corporation6875東証プライム電気機器FY ending Mar 2026, consolidated, J-GAAP

What does MegaChips do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥5.3B
Capex
¥2.07B
of revenue 5.7%
Free cash flow
¥3.22B
Returned to shareholders
¥17.1B
of net income: 184%
Dividend per share
¥250
Payout ratio (reported)
44.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥9.28B
Operating cash flow¥5.3B
Cash vs. profit gap
-¥3.99B(純利益の -42.9%)
Shareholder returns
of net income 184.0% · of FCF 530.3%
Shareholder payments — dividends
of net income 25.7% · of FCF 74.1%
CapEx intensity (capex ÷ revenue)
5.7%
Investing CF relative to operating CF
190.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥5.3B
FY ending Mar 2022: -¥195.3M-¥195.3MFY ending Mar 2023: ¥1.24B¥1.24BFY ending Mar 2024: ¥8.16B¥8.16BFY ending Mar 2025: -¥3.73B-¥3.73BFY ending Mar 2026: ¥5.3B¥5.3BFY22FY23FY24FY25FY26
Free cash flow¥3.22B
FY ending Mar 2022: -¥1.48B-¥1.48BFY ending Mar 2023: ¥295.3M¥295.3MFY ending Mar 2024: ¥7.05B¥7.05BFY ending Mar 2025: -¥6.21B-¥6.21BFY ending Mar 2026: ¥3.22B¥3.22BFY22FY23FY24FY25FY26
Net income¥9.28B
FY ending Mar 2022: ¥27.5B¥27.5BFY ending Mar 2023: ¥7.09B¥7.09BFY ending Mar 2024: ¥4.49B¥4.49BFY ending Mar 2025: ¥5.37B¥5.37BFY ending Mar 2026: ¥9.28B¥9.28BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2025/04/01-2026/03/31)

    ID S100YDEK2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2024/04/01-2025/03/31)

    ID S100VY082025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2023/04/01-2024/03/31)

    ID S100TMJN2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2022/04/01-2023/03/31)

    ID S100QYIF2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(令和3年4月1日-令和4年3月31日)

    ID S100O9OH2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(令和2年4月1日-令和3年3月31日)

    ID S100LKLI2021-06-25Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.