Megmilk Snow BrandMEGMILK SNOW BRAND Co.,Ltd.2270東証プライム食料品FY ending Mar 2026, consolidated, J-GAAP

Megmilk Snow Brand revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed -0.0% from the prior year, operating profit -4.5%.

Five-year trend

Revenue¥615.8B
FY ending Mar 2022: ¥558.4B¥558.4BFY ending Mar 2023: ¥584.3B¥584.3BFY ending Mar 2024: ¥605.4B¥605.4BFY ending Mar 2025: ¥615.8B¥615.8BFY ending Mar 2026: ¥615.8B¥615.8BFY22FY23FY24FY25FY26
Operating income¥18.3B
FY ending Mar 2022: ¥18.1B¥18.1BFY ending Mar 2023: ¥13.1B¥13.1BFY ending Mar 2024: ¥18.5B¥18.5BFY ending Mar 2025: ¥19.1B¥19.1BFY ending Mar 2026: ¥18.3B¥18.3BFY22FY23FY24FY25FY26
Operating margin3.0%
FY ending Mar 2022: 3.2%3.2%FY ending Mar 2023: 2.2%2.2%FY ending Mar 2024: 3.0%3.0%FY ending Mar 2025: 3.1%3.1%FY ending Mar 2026: 3.0%3.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.3%
Asset turnover1.44×
ROA7.7%
ROA7.7%
Financial leverage2.04×
ROE15.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.3%
2022: 2.2%2.2%2023: 1.6%1.6%2024: 3.2%3.2%2025: 2.3%2.3%2026: 5.3%5.3%2223242526
Asset turnover1.44×
2022: 1.39×1.39×2023: 1.44×1.44×2024: 1.44×1.44×2025: 1.43×1.43×2026: 1.44×1.44×2223242526
ROA7.7%
2022: 3.0%3.0%2023: 2.2%2.2%2024: 4.6%4.6%2025: 3.2%3.2%2026: 7.7%7.7%2223242526
Financial leverage2.04×
2022: 2.25×2.25×2023: 2.24×2.24×2024: 2.20×2.20×2025: 2.12×2.12×2026: 2.04×2.04×2223242526
ROE15.6%
2022: 6.7%6.7%2023: 5.0%5.0%2024: 10.2%10.2%2025: 6.8%6.8%2026: 15.6%15.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.2%1.39×3.0%2.25×6.7%
20231.6%1.44×2.2%2.24×5.0%
20243.2%1.44×4.6%2.20×10.2%
20252.3%1.43×3.2%2.12×6.8%
20265.3%1.44×7.7%2.04×15.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue30.6%
2021: 28.8%28.8%2022: 32.0%32.0%2023: 30.8%30.8%2024: 29.3%29.3%2025: 28.6%28.6%2026: 30.6%30.6%212223242526
PPE ÷ total assets44.1%
2021: 44.5%44.5%2022: 44.5%44.5%2023: 43.9%43.9%2024: 41.2%41.2%2025: 40.8%40.8%2026: 44.1%44.1%212223242526
Goodwill ÷ parent equity0.1%
2021: 0.4%0.4%2022: 0.3%0.3%2023: 0.3%0.3%2024: 0.2%0.2%2025: 0.2%0.2%2026: 0.1%0.1%212223242526
Goodwill balance¥222M
2021: ¥645M¥645M2022: ¥582M¥582M2023: ¥516M¥516M2024: ¥441M¥441M2025: ¥328M¥328M2026: ¥222M¥222M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥5.33B
2021: ¥4.25B¥4.25B2022: ¥4.35B¥4.35B2023: ¥4.55B¥4.55B2024: ¥5.03B¥5.03B2025: ¥4.98B¥4.98B2026: ¥5.33B¥5.33B212223242526
R&D / revenue0.9%
2021: 0.7%0.7%2022: 0.8%0.8%2023: 0.8%0.8%2024: 0.8%0.8%2025: 0.8%0.8%2026: 0.9%0.9%212223242526
Receivable days50d
2021: 43d43d2022: 47d47d2023: 50d50d2024: 53d53d2025: 48d48d2026: 50d50d212223242526
Payable days43d
2021: 42d42d2022: 42d42d2023: 43d43d2024: 45d45d2025: 43d43d2026: 43d43d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue558,403584,308605,424615,819615,761
Cost of revenue468,961497,117507,142514,319511,396
Gross profit89,44187,19198,282101,500104,364
SG&A71,38274,13679,82182,37486,098
Operating income18,05913,05418,46019,12518,266
Pretax income17,22612,99327,88418,51645,737
Income tax4,9983,8128,2994,43913,038
Net income attributable to owners12,0689,12919,43013,90432,897
Operating margin3.2%2.2%3.0%3.1%3.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

3%
Receivables 20%
Property, plant and equipment 44%
2%
8%
Other assets 23%

Funding

Trade payables 14%
Interest-bearing debt 10%
Other liabilities 20%
Equity 56%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥20B¥20.3B¥29B¥21.3B¥14B
Total assets¥401.9B¥410.1B¥431.2B¥431.1B¥426.8B
Net assets¥209.5B¥215.9B¥235.3B¥248B¥240.7B
Share capital¥20B¥20B¥20B¥20B¥20B
Trade receivables¥72.2B¥80.2B¥88B¥81.4B¥84.1B
Property, plant and equipment¥178.9B¥180.1B¥177.5B¥175.8B¥188.2B
Intangible assets excluding goodwill¥3.29B¥3.19B¥4.5B¥6.81B¥7.79B
Goodwill¥582M¥516M¥441M¥328M¥222M
Investment securities¥48.1B¥50.4B¥53.3B¥56.4B¥35.3B
Current assets¥160.1B¥164.2B¥181.8B¥173.7B¥175.8B
Current liabilities¥113.1B¥116.9B¥122.5B¥119.3B¥128.5B
Trade payables¥53.4B¥58.7B¥63.1B¥60.2B¥60B
Short-term borrowings¥17B¥10.2B¥7.08B¥7.38B¥6.69B
Long-term borrowings¥39.4B¥32.2B¥29.1B¥19.6B¥19.4B
Bonds¥10B¥15B¥15B¥15B¥15B
Interest-bearing debt¥66.4Bderived¥57.4Bderived¥51.1Bderived¥42.1Bderived¥41.2Bderived
Total liabilities¥192.4B¥194.2B¥195.9B¥183B¥186.1B
Non-controlling interests¥2.75B¥3.02B¥3.21B¥3.36B¥3.08B
Equity attributable to owners of parent¥178.9B¥183.6B¥199B¥207.2B¥213.4B
Retained earnings¥147.2B¥151.9B¥167.3B¥175.7B¥201.6B
Treasury stock-¥5.35B-¥5.33B-¥5.32B-¥5.55B-¥8.17B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2025/04/01-2026/03/31)

    ID S100YC5I2026-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2024/04/01-2025/03/31)

    ID S100W1PP2025-06-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第15期(2023/04/01-2024/03/31)

    ID S100UESP2024-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2022/04/01-2023/03/31)

    ID S100R6842023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(令和3年4月1日-令和4年3月31日)

    ID S100OI0N2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(令和2年4月1日-令和3年3月31日)

    ID S100LMEE2021-06-23Open

Extracted from XBRL: 56 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.