Meiko Network JapanMEIKO NETWORK JAPAN CO.,LTD.4668東証プライムサービス業FY ending Aug 2025, consolidated, J-GAAP
Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed +10.0% from the prior year, operating profit +67.4%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2021 | 6.0% | 1.30× | 7.8% | 1.52× | 11.8% |
| 2022 | 5.0% | 1.31× | 6.5% | 1.53× | 9.9% |
| 2023 | 3.9% | 1.34× | 5.2% | 1.53× | 7.9% |
| 2024 | 2.2% | 1.41× | 3.1% | 1.58× | 4.8% |
| 2025 | 7.0% | 1.40× | 9.8% | 1.69× | 16.5% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
| Item | FY ending Aug 2021 | FY ending Aug 2022 | FY ending Aug 2023 | FY ending Aug 2024 | FY ending Aug 2025 |
|---|---|---|---|---|---|
| Revenue | 19,039 | 19,674 | 20,871 | 22,579 | 24,827 |
| Cost of revenue | 13,912 | 14,627 | 15,819 | 17,314 | 18,540 |
| Gross profit | 5,126 | 5,047 | 5,051 | 5,265 | 6,287 |
| SG&A | 4,157 | 3,878 | 3,987 | 4,255 | 4,595 |
| Operating income | 969 | 1,168 | 1,064 | 1,010 | 1,691 |
| Pretax income | 1,744 | 1,769 | 1,350 | 970 | 2,588 |
| Income tax | 604 | 794 | 541 | 480 | 861 |
| Net income attributable to owners | 1,140 | 974 | 809 | 489 | 1,727 |
| Operating margin | 5.1% | 5.9% | 5.1% | 4.5% | 6.8% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Aug 2021 | FY ending Aug 2022 | FY ending Aug 2023 | FY ending Aug 2024 | FY ending Aug 2025 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥8.58B | ¥8.56B | ¥8.29B | ¥7.68B | ¥8.93B |
| Total assets | ¥14.6B | ¥15.4B | ¥15.8B | ¥16.2B | ¥19.1B |
| Net assets | ¥10B | ¥10.6B | ¥11.2B | ¥10.9B | ¥12.6B |
| Share capital | ¥972M | ¥972M | ¥972M | ¥972M | ¥972M |
| Property, plant and equipment | ¥531M | ¥624M | ¥693M | ¥849M | ¥1.02B |
| Intangible assets excluding goodwill | ¥402M | ¥607M | ¥482M | ¥561M | ¥530M |
| Goodwill | ¥203M | ¥422M | ¥292M | ¥344M | ¥305M |
| Investment securities | ¥2.02B | ¥2.45B | ¥2.81B | ¥2.89B | ¥3.79B |
| Current assets | ¥10.4B | ¥10.4B | ¥10.4B | ¥10.5B | ¥12.2B |
| Current liabilities | ¥3.88B | ¥4.02B | ¥3.76B | ¥4.48B | ¥5.51B |
| Total liabilities | ¥4.62B | ¥4.83B | ¥4.61B | ¥5.36B | ¥6.56B |
| Equity attributable to owners of parent | ¥9.63B | ¥10.1B | ¥10.4B | ¥9.93B | ¥11.1B |
| Retained earnings | ¥10.5B | ¥11B | ¥11.2B | ¥10.8B | ¥11.8B |
| Treasury stock | -¥2.78B | -¥2.78B | -¥2.71B | -¥2.7B | -¥2.65B |
EDINET (FSA Japan)
有価証券報告書－第41期(2024/09/01－2025/08/31)
EDINET (FSA Japan)
有価証券報告書－第40期(2023/09/01－2024/08/31)
EDINET (FSA Japan)
有価証券報告書－第39期(2022/09/01－2023/08/31)
EDINET (FSA Japan)
有価証券報告書－第38期(令和3年9月1日－令和4年8月31日)
EDINET (FSA Japan)
有価証券報告書－第37期(令和2年9月1日－令和3年8月31日)
EDINET (FSA Japan)
有価証券報告書－第36期(令和1年9月1日－令和2年8月31日)
Extracted from XBRL: 47 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.