Meisei IndustrialMEISEI INDUSTRIAL Co.,Ltd.1976東証プライム建設業FY ending Mar 2026, consolidated, J-GAAP
Out of every ¥100 of sales, about ¥13 is left as operating profit. Revenue changed -9.0% from the prior year, operating profit -27.7%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2022 | 7.8% | 0.68× | 5.3% | 1.34× | 7.1% |
| 2023 | 8.4% | 0.75× | 6.3% | 1.36× | 8.6% |
| 2024 | 10.3% | 0.75× | 7.7% | 1.40× | 10.8% |
| 2025 | 12.8% | 0.77× | 9.8% | 1.41× | 13.8% |
| 2026 | 9.1% | 0.69× | 6.3% | 1.38× | 8.7% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
Track R&D investment and how long operating capital remains tied up before sales turn into cash.
R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 48,389 | 55,890 | 60,377 | 66,283 | 60,299 |
| Cost of revenue | 38,464 | 44,309 | 47,551 | 50,543 | 47,090 |
| Gross profit | 9,925 | 11,580 | 12,826 | 15,739 | 13,208 |
| SG&A | 4,585 | 4,750 | 4,764 | 5,125 | 5,532 |
| Operating income | 5,339 | 6,830 | 8,061 | 10,613 | 7,675 |
| Pretax income | 5,641 | 6,901 | 8,548 | 11,855 | 7,359 |
| Income tax | 1,846 | 2,205 | 2,212 | 3,195 | 1,893 |
| Net income attributable to owners | 3,793 | 4,680 | 6,243 | 8,454 | 5,494 |
| Operating margin | 11.0% | 12.2% | 13.4% | 16.0% | 12.7% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥27.2B | ¥29B | ¥31.4B | ¥33.4B | ¥36.7B |
| Total assets | ¥71.1B | ¥77.5B | ¥84.4B | ¥88.6B | ¥85.6B |
| Net assets | ¥55.9B | ¥59.4B | ¥63.9B | ¥69.2B | ¥69.5B |
| Share capital | ¥6.89B | ¥6.89B | ¥6.89B | ¥6.89B | ¥6.89B |
| Property, plant and equipment | ¥15.1B | ¥15.4B | ¥16.8B | ¥18.2B | ¥15B |
| Intangible assets excluding goodwill | ¥74M | ¥62M | ¥92M | ¥188M | ¥167M |
| Investment securities | ¥3.73B | ¥3.81B | ¥4.81B | ¥6.3B | ¥6.4B |
| Current assets | ¥49.8B | ¥55.7B | ¥60.1B | ¥61.2B | ¥61.2B |
| Current liabilities | ¥11.9B | ¥14.1B | ¥17B | ¥14.6B | ¥12.9B |
| Short-term borrowings | ¥960M | — | — | — | — |
| Long-term borrowings | — | ¥800M | ¥100M | ¥700M | ¥100M |
| Total liabilities | ¥15.2B | ¥18.1B | ¥20.6B | ¥19.4B | ¥16.1B |
| Non-controlling interests | ¥362M | ¥394M | ¥480M | ¥636M | ¥518M |
| Equity attributable to owners of parent | ¥53.1B | ¥56.2B | ¥59.4B | ¥63.3B | ¥63.2B |
| Retained earnings | ¥48.3B | ¥51.4B | ¥55.7B | ¥60.4B | ¥63B |
| Treasury stock | -¥3.07B | -¥3.05B | -¥4.2B | -¥5B | -¥7.74B |
EDINET (FSA Japan)
有価証券報告書-第84期(2025/04/01-2026/03/31)
EDINET (FSA Japan)
有価証券報告書-第83期(2024/04/01-2025/03/31)
EDINET (FSA Japan)
有価証券報告書-第82期(2023/04/01-2024/03/31)
EDINET (FSA Japan)
訂正有価証券報告書-第81期(2022/04/01-2023/03/31)
EDINET (FSA Japan)
有価証券報告書-第80期(令和3年4月1日-令和4年3月31日)
EDINET (FSA Japan)
有価証券報告書-第79期(令和2年4月1日-令和3年3月31日)
Extracted from XBRL: 51 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.