MeniconMenicon Co., Ltd.7780東証プライム精密機器FY ending Mar 2026, consolidated, J-GAAP

Menicon revenue and profit

Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed +3.4% from the prior year, operating profit +2.2%.

Five-year trend

Revenue¥125.6B
FY ending Mar 2022: ¥100.2B¥100.2BFY ending Mar 2023: ¥110.2B¥110.2BFY ending Mar 2024: ¥116.2B¥116.2BFY ending Mar 2025: ¥121.5B¥121.5BFY ending Mar 2026: ¥125.6B¥125.6BFY22FY23FY24FY25FY26
Operating income¥10.2B
FY ending Mar 2022: ¥9.96B¥9.96BFY ending Mar 2023: ¥12.1B¥12.1BFY ending Mar 2024: ¥8.95B¥8.95BFY ending Mar 2025: ¥10B¥10BFY ending Mar 2026: ¥10.2B¥10.2BFY22FY23FY24FY25FY26
Operating margin8.1%
FY ending Mar 2022: 9.9%9.9%FY ending Mar 2023: 10.9%10.9%FY ending Mar 2024: 7.7%7.7%FY ending Mar 2025: 8.2%8.2%FY ending Mar 2026: 8.1%8.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.7%
Asset turnover0.66×
ROA3.1%
ROA3.1%
Financial leverage2.46×
ROE7.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.7%
2022: 6.5%6.5%2023: 6.7%6.7%2024: 3.9%3.9%2025: 4.6%4.6%2026: 4.7%4.7%2223242526
Asset turnover0.66×
2022: 0.76×0.76×2023: 0.78×0.78×2024: 0.70×0.70×2025: 0.66×0.66×2026: 0.66×0.66×2223242526
ROA3.1%
2022: 4.9%4.9%2023: 5.2%5.2%2024: 2.7%2.7%2025: 3.0%3.0%2026: 3.1%3.1%2223242526
Financial leverage2.46×
2022: 2.06×2.06×2023: 2.12×2.12×2024: 2.32×2.32×2025: 2.45×2.45×2026: 2.46×2.46×2223242526
ROE7.6%
2022: 10.2%10.2%2023: 11.0%11.0%2024: 6.3%6.3%2025: 7.5%7.5%2026: 7.6%7.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.5%0.76×4.9%2.06×10.2%
20236.7%0.78×5.2%2.12×11.0%
20243.9%0.70×2.7%2.32×6.3%
20254.6%0.66×3.0%2.45×7.5%
20264.7%0.66×3.1%2.46×7.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue75.5%
2021: 45.6%45.6%2022: 49.3%49.3%2023: 51.9%51.9%2024: 65.0%65.0%2025: 68.4%68.4%2026: 75.5%75.5%212223242526
PPE ÷ total assets48.7%
2021: 30.9%30.9%2022: 37.7%37.7%2023: 37.5%37.5%2024: 42.0%42.0%2025: 44.3%44.3%2026: 48.7%48.7%212223242526
Goodwill ÷ parent equity3.5%
2021: 6.1%6.1%2022: 4.3%4.3%2023: 3.4%3.4%2024: 3.7%3.7%2025: 4.2%4.2%2026: 3.5%3.5%212223242526
Goodwill balance¥2.77B
2021: ¥3.61B¥3.61B2022: ¥2.75B¥2.75B2023: ¥2.37B¥2.37B2024: ¥2.72B¥2.72B2025: ¥3.23B¥3.23B2026: ¥2.77B¥2.77B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥5.56B
2021: ¥3.6B¥3.6B2022: ¥3.94B¥3.94B2023: ¥4.33B¥4.33B2024: ¥5.14B¥5.14B2025: ¥5.89B¥5.89B2026: ¥5.56B¥5.56B212223242526
R&D / revenue4.4%
2021: 4.2%4.2%2022: 3.9%3.9%2023: 3.9%3.9%2024: 4.4%4.4%2025: 4.8%4.8%2026: 4.4%4.4%212223242526
Receivable days43d
2021: 45d45d2022: 41d41d2023: 41d41d2024: 42d42d2025: 41d41d2026: 43d43d212223242526
Payable days36d
2021: 38d38d2022: 38d38d2023: 40d40d2024: 41d41d2025: 42d42d2026: 36d36d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue100,172110,194116,192121,491125,605
Cost of revenue47,29351,71955,18156,45658,006
Gross profit52,87958,47461,01065,03467,599
SG&A42,92246,41152,05855,02257,363
Operating income9,95712,0628,95110,01210,236
Pretax income9,90011,5187,1159,2848,859
Income tax3,4184,1382,5733,6832,940
Net income attributable to owners6,4817,3774,5385,5975,916
Operating margin9.9%10.9%7.7%8.2%8.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 17%
8%
Property, plant and equipment 49%
8%
0%
Other assets 18%

Funding

3%
Interest-bearing debt 33%
Other liabilities 15%
Equity 49%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥32.6B¥40.7B¥46.7B¥41.9B¥32.4B
Total assets¥131B¥152.5B¥179.8B¥187.6B¥194.6B
Net assets¥67B¥74.7B¥81.8B¥86.1B¥95.1B
Share capital¥5.46B¥5.49B¥5.52B¥5.54B¥5.65B
Trade receivables¥11.3B¥12.4B¥13.3B¥13.6B¥14.8B
Property, plant and equipment¥49.4B¥57.1B¥75.5B¥83.1B¥94.8B
Intangible assets excluding goodwill¥11.6B¥11.5B¥11.7B¥15.6B¥13.6B
Goodwill¥2.75B¥2.37B¥2.72B¥3.23B¥2.77B
Investment securities¥515M¥499M¥720M¥822M¥1.14B
Current assets¥64.2B¥77.7B¥85.8B¥82.7B¥79B
Current liabilities¥22.7B¥24.4B¥50.1B¥26.5B¥29.2B
Trade payables¥4.89B¥5.61B¥6.18B¥6.42B¥5.75B
Short-term borrowings¥82M¥126M¥169M¥25M¥1.87B
Long-term borrowings¥7.46B¥5.94B¥4.25B¥19.2B¥17.3B
Bonds¥2.23B¥16.5B¥36.3B¥46.2B¥45B
Interest-bearing debt¥9.77Bderived¥22.6Bderived¥40.8Bderived¥65.4Bderived¥64.2Bderived
Total liabilities¥63.9B¥77.9B¥98B¥101.5B¥99.5B
Non-controlling interests¥49M¥52M¥55M¥57M¥61M
Equity attributable to owners of parent¥63.7B¥70B¥73.3B¥76.6B¥78.5B
Retained earnings¥52.3B¥58.1B¥60.8B¥64.5B¥68.2B
Treasury stock-¥1.33B-¥919M-¥344M-¥928M-¥3.07B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2025/04/01-2026/03/31)

    ID S100YIHS2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2024/04/01-2025/03/31)

    ID S100W68P2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2023/04/01-2024/03/31)

    ID S100TV5Q2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2022/04/01-2023/03/31)

    ID S100R4A02023-06-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第65期(令和3年4月1日-令和4年3月31日)

    ID S100PPKQ2022-12-01Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(令和2年4月1日-令和3年3月31日)

    ID S100LNLH2021-06-25Open

Extracted from XBRL: 57 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.