MetalartMETALART CORPORATION5644東証スタンダード鉄鋼FY ending Mar 2026, consolidated, J-GAAP

Metalart revenue and profit

Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed +3.0% from the prior year, operating profit +30.4%.

Five-year trend

Revenue¥45.3B
FY ending Mar 2022: ¥35B¥35BFY ending Mar 2023: ¥44.2B¥44.2BFY ending Mar 2024: ¥45B¥45BFY ending Mar 2025: ¥44B¥44BFY ending Mar 2026: ¥45.3B¥45.3BFY22FY23FY24FY25FY26
Operating income¥3.9B
FY ending Mar 2022: ¥3.21B¥3.21BFY ending Mar 2023: ¥3.8B¥3.8BFY ending Mar 2024: ¥2.92B¥2.92BFY ending Mar 2025: ¥3B¥3BFY ending Mar 2026: ¥3.9B¥3.9BFY22FY23FY24FY25FY26
Operating margin8.6%
FY ending Mar 2022: 9.2%9.2%FY ending Mar 2023: 8.6%8.6%FY ending Mar 2024: 6.5%6.5%FY ending Mar 2025: 6.8%6.8%FY ending Mar 2026: 8.6%8.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.9%
Asset turnover1.00×
ROA5.9%
ROA5.9%
Financial leverage1.91×
ROE11.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.9%
2022: 6.3%6.3%2023: 5.9%5.9%2024: 4.7%4.7%2025: 4.5%4.5%2026: 5.9%5.9%2223242526
Asset turnover1.00×
2022: 0.91×0.91×2023: 1.09×1.09×2024: 1.04×1.04×2025: 1.00×1.00×2026: 1.00×1.00×2223242526
ROA5.9%
2022: 5.7%5.7%2023: 6.5%6.5%2024: 4.9%4.9%2025: 4.5%4.5%2026: 5.9%5.9%2223242526
Financial leverage1.91×
2022: 2.26×2.26×2023: 2.23×2.23×2024: 2.14×2.14×2025: 2.02×2.02×2026: 1.91×1.91×2223242526
ROE11.4%
2022: 13.0%13.0%2023: 14.5%14.5%2024: 10.5%10.5%2025: 9.2%9.2%2026: 11.4%11.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.3%0.91×5.7%2.26×13.0%
20235.9%1.09×6.5%2.23×14.5%
20244.7%1.04×4.9%2.14×10.5%
20254.5%1.00×4.5%2.02×9.2%
20265.9%1.00×5.9%1.91×11.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue43.7%
2021: 41.6%41.6%2022: 42.2%42.2%2023: 35.3%35.3%2024: 38.6%38.6%2025: 42.7%42.7%2026: 43.7%43.7%212223242526
PPE ÷ total assets42.8%
2021: 37.8%37.8%2022: 38.3%38.3%2023: 36.9%36.9%2024: 39.4%39.4%2025: 42.4%42.4%2026: 42.8%42.8%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥432M
2021: ¥87M¥87M2022: ¥316M¥316M2023: ¥294M¥294M2024: ¥409M¥409M2025: ¥410M¥410M2026: ¥432M¥432M212223242526
R&D / revenue1.0%
2021: 0.3%0.3%2022: 0.9%0.9%2023: 0.7%0.7%2024: 0.9%0.9%2025: 0.9%0.9%2026: 1.0%1.0%212223242526
Receivable days43d
2021: 56d56d2024: 40d40d2025: 43d43d2026: 43d43d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue35,01044,23845,02143,95445,289
Cost of revenue29,59138,14839,71938,55838,816
Gross profit5,4196,0895,3015,3966,473
SG&A2,2122,2842,3792,4002,567
Operating income3,2063,8042,9212,9953,905
Pretax income3,3083,8663,2953,3294,193
Income tax9489788429821,145
Net income attributable to owners2,2152,6322,1191,9982,693
Operating margin9.2%8.6%6.5%6.8%8.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 23%
Receivables 11%
Property, plant and equipment 43%
0%
1%
Other assets 22%

Funding

Other liabilities 37%
Equity 63%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥7.99B¥8.18B¥9.49B¥9.73B¥10.7B
Total assets¥38.6B¥42.3B¥44B¥44.3B¥46.3B
Net assets¥19.6B¥22.3B¥25.3B¥26.5B¥29.2B
Share capital¥2.14B¥2.14B¥2.14B¥2.14B¥2.14B
Trade receivables——¥4.91B¥5.13B¥5.32B
Property, plant and equipment¥14.8B¥15.6B¥17.4B¥18.8B¥19.8B
Intangible assets excluding goodwill¥32M¥34M¥28M¥28M¥53M
Investment securities¥167M¥180M¥278M¥243M¥313M
Current assets¥23B¥25.8B¥25.6B¥24.5B¥25.4B
Current liabilities¥18.2B¥17.4B¥16.7B¥14.7B¥14.9B
Short-term borrowings¥3.8B¥2.14B¥3.7B¥2.32B¥2.92B
Long-term borrowings¥60M¥1.7B¥1.2B¥2.2B¥1.4B
Total liabilities¥19B¥20B¥18.7B¥17.7B¥17B
Non-controlling interests¥2.02B¥2.35B¥2.87B¥3.05B¥3.18B
Equity attributable to owners of parent¥17.1B¥19.3B¥21.1B¥22.6B¥24.7B
Retained earnings¥13.1B¥15.5B¥17.3B¥19B¥21.2B
Treasury stock-¥211M-¥376M-¥377M-¥527M-¥663M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第95期(2025/04/01-2026/03/31)

    ID S100YLLM2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第94期(2024/04/01-2025/03/31)

    ID S100W4SB2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第93期(2023/04/01-2024/03/31)

    ID S100TRGN2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(2022/04/01-2023/03/31)

    ID S100R5782023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第91期(令和3年4月1日-令和4年3月31日)

    ID S100OE7Q2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第90期(令和2年4月1日-令和3年3月31日)

    ID S100LQ962021-06-25Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.