Mental Health TechnologiesMental Health Technologies Co.,Ltd.9218東証グロース情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does Mental Health Technologies do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥632M
Capex
¥131.4M
of revenue 2.0%
Free cash flow
¥500.6M
Returned to shareholders
¥0
of net income: 0%
Dividend per share
¥10
Payout ratio (reported)
23.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥254.9M
Operating cash flow¥632M
Cash conversion (operating CF ÷ operating income)
105.5%
Cash vs. profit gap
¥377.1M(純利益の 147.9%)
CapEx intensity (capex ÷ revenue)
2.0%
Investing CF relative to operating CF
51.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥632M
FY ending Dec 2021: ¥202.1M¥202.1MFY ending Dec 2022: ¥377.5M¥377.5MFY ending Dec 2023: ¥177.5M¥177.5MFY ending Dec 2024: ¥270.5M¥270.5MFY ending Dec 2025: ¥632M¥632MFY21FY22FY23FY24FY25
Free cash flow¥500.6M
FY ending Dec 2021: ¥181.4M¥181.4MFY ending Dec 2022: ¥325.2M¥325.2MFY ending Dec 2023: ¥111.8M¥111.8MFY ending Dec 2024: ¥199.1M¥199.1MFY ending Dec 2025: ¥500.6M¥500.6MFY21FY22FY23FY24FY25
Net income¥254.9M
FY ending Dec 2021: ¥161.8M¥161.8MFY ending Dec 2022: ¥265.1M¥265.1MFY ending Dec 2023: ¥441.4M¥441.4MFY ending Dec 2024: -¥29.8M-¥29.8MFY ending Dec 2025: ¥254.9M¥254.9MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2025/01/01-2025/12/31)

    ID S100XVL72026-03-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第14期(2024/01/01-2024/12/31)

    ID S100X6V42025-11-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2023/01/01-2023/12/31)

    ID S100T6PH2024-03-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第12期(2022/01/01-2022/12/31)

    ID S100QN1F2023-04-21Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第11期(令和3年1月1日-令和3年12月31日)

    ID S100O2712022-05-13Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.