Micronics JapanMICRONICS JAPAN CO.,LTD.6871東証プライム電気機器FY ending Dec 2025, consolidated, J-GAAP

What does Micronics Japan do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥12.9B
Capex
¥19.4B
of revenue 27.6%
Free cash flow
-¥6.47B
Returned to shareholders
¥2.7B
of net income: 22%
Dividend per share
¥95
Payout ratio (reported)
35.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥12.1B
Operating cash flow¥12.9B
Cash conversion (operating CF ÷ operating income)
78.0%
Cash vs. profit gap
¥840M(純利益の 7.0%)
Shareholder returns
of net income 22.4%
Shareholder payments — dividends
of net income 22.4%
CapEx intensity (capex ÷ revenue)
27.6%
Investing CF relative to operating CF
168.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥12.9B
FY ending Dec 2021: ¥7.38B¥7.38BFY ending Dec 2022: ¥8.39B¥8.39BFY ending Dec 2023: ¥4.84B¥4.84BFY ending Dec 2024: ¥15.1B¥15.1BFY ending Dec 2025: ¥12.9B¥12.9BFY21FY22FY23FY24FY25
Free cash flow-¥6.47B
FY ending Dec 2021: ¥4.23B¥4.23BFY ending Dec 2022: ¥4.55B¥4.55BFY ending Dec 2023: -¥1.53B-¥1.53BFY ending Dec 2024: ¥8.06B¥8.06BFY ending Dec 2025: -¥6.47B-¥6.47BFY21FY22FY23FY24FY25
Net income¥12.1B
FY ending Dec 2021: ¥8.24B¥8.24BFY ending Dec 2022: ¥7.53B¥7.53BFY ending Dec 2023: ¥4.13B¥4.13BFY ending Dec 2024: ¥8.81B¥8.81BFY ending Dec 2025: ¥12.1B¥12.1BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2025/01/01-2025/12/31)

    ID S100XTD82026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2024/01/01-2024/12/31)

    ID S100VI012025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2023/01/01-2023/12/31)

    ID S100T65A2024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2022/01/01-2022/12/31)

    ID S100QI892023-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(令和3年1月1日-令和3年12月31日)

    ID S100NQOO2022-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(令和1年10月1日-令和2年12月31日)

    ID S100L1ST2021-03-29Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.