Midac HoldingsMIDAC HOLDINGS CO., LTD.6564東証プライムサービス業FY ending Mar 2026, consolidated, J-GAAP

What does Midac Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.81B
Capex
¥7.59B
of revenue 64.1%
Free cash flow
-¥4.78B
Returned to shareholders
¥387.3M
of net income: 13%
Dividend per share
¥18
Payout ratio (reported)
29.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.89B
Operating cash flow¥2.81B
Cash conversion (operating CF ÷ operating income)
59.6%
Cash vs. profit gap
-¥74.1M(純利益の -2.6%)
Shareholder payments — dividends
of net income 13.4%
CapEx intensity (capex ÷ revenue)
64.1%
Investing CF relative to operating CF
269.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.81B
FY ending Mar 2022: ¥1.81B¥1.81BFY ending Mar 2023: ¥2.85B¥2.85BFY ending Mar 2024: ¥2.65B¥2.65BFY ending Mar 2025: ¥4.17B¥4.17BFY ending Mar 2026: ¥2.81B¥2.81BFY22FY23FY24FY25FY26
Free cash flow-¥4.78B
FY ending Mar 2022: -¥1.12B-¥1.12BFY ending Mar 2023: ¥851.9M¥851.9MFY ending Mar 2024: ¥776.7M¥776.7MFY ending Mar 2025: ¥697.1M¥697.1MFY ending Mar 2026: -¥4.78B-¥4.78BFY22FY23FY24FY25FY26
Net income¥2.89B
FY ending Mar 2022: ¥1.28B¥1.28BFY ending Mar 2023: ¥1.69B¥1.69BFY ending Mar 2024: ¥1.91B¥1.91BFY ending Mar 2025: ¥2.86B¥2.86BFY ending Mar 2026: ¥2.89B¥2.89BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2025/04/01-2026/03/31)

    ID S100YMTN2026-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2024/04/01-2025/03/31)

    ID S100W9T02025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2023/04/01-2024/03/31)

    ID S100TXUP2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2022/04/01-2023/03/31)

    ID S100R89S2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(令和3年4月1日-令和4年3月31日)

    ID S100OLY22022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(令和2年4月1日-令和3年3月31日)

    ID S100LVO12021-06-30Open

Extracted from XBRL: 51 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.