MikuniMIKUNI CORPORATION7247東証スタンダード輸送用機器FY ending Mar 2026, consolidated, J-GAAP

What does Mikuni do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥10.8B
Capex
¥4.76B
of revenue 4.6%
Free cash flow
¥6.03B
Returned to shareholders
¥530M
of net income: 44%
Dividend per share
¥14
Payout ratio (reported)
119.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.2B
Operating cash flow¥10.8B
Cash conversion (operating CF ÷ operating income)
258.0%
Cash vs. profit gap
¥9.59B(純利益の 801.3%)
Shareholder returns
of net income 44.3% · of FCF 8.8%
Shareholder payments — dividends
of net income 39.8% · of FCF 7.9%
CapEx intensity (capex ÷ revenue)
4.6%
Investing CF relative to operating CF
42.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥10.8B
FY ending Mar 2022: ¥5.08B¥5.08BFY ending Mar 2023: ¥4.88B¥4.88BFY ending Mar 2024: ¥2.97B¥2.97BFY ending Mar 2025: ¥1.73B¥1.73BFY ending Mar 2026: ¥10.8B¥10.8BFY22FY23FY24FY25FY26
Free cash flow¥6.03B
FY ending Mar 2022: ¥1.72B¥1.72BFY ending Mar 2023: -¥1.26B-¥1.26BFY ending Mar 2024: -¥3.14B-¥3.14BFY ending Mar 2025: -¥3.58B-¥3.58BFY ending Mar 2026: ¥6.03B¥6.03BFY22FY23FY24FY25FY26
Net income¥1.2B
FY ending Mar 2022: ¥1.32B¥1.32BFY ending Mar 2023: -¥1.68B-¥1.68BFY ending Mar 2024: ¥1.11B¥1.11BFY ending Mar 2025: ¥1.95B¥1.95BFY ending Mar 2026: ¥1.2B¥1.2BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第104期(2025/04/01-2026/03/31)

    ID S100YLLZ2026-06-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第103期(2024/04/01-2025/03/31)

    ID S100WZT42025-11-07Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2023/04/01-2024/03/31)

    ID S100TTMN2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2022/04/01-2023/03/31)

    ID S100R7QG2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(令和3年4月1日-令和4年3月31日)

    ID S100OIVD2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(令和2年4月1日-令和3年3月31日)

    ID S100LTLF2021-06-29Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.