Minato HoldingsMINATO HOLDINGS INC.6862東証スタンダード電気機器FY ending Mar 2026, consolidated, J-GAAP
Out of every ¥100 of sales, about ¥12 is left as operating profit. Revenue changed +49.0% from the prior year, operating profit +451.7%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2022 | 2.7% | 1.60× | 4.4% | 4.09× | 17.9% |
| 2023 | 2.6% | 1.52× | 4.0% | 3.71× | 14.8% |
| 2024 | 7.8% | 1.22× | 9.5% | 3.16× | 30.1% |
| 2025 | 1.5% | 1.43× | 2.2% | 3.00× | 6.5% |
| 2026 | 5.8% | 1.47× | 8.5% | 3.62× | 30.7% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
Track R&D investment and how long operating capital remains tied up before sales turn into cash.
R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 24,579 | 22,599 | 19,018 | 24,540 | 36,572 |
| Cost of revenue | 20,435 | 18,157 | 14,203 | 20,225 | 27,982 |
| Gross profit | 4,144 | 4,442 | 4,815 | 4,315 | 8,590 |
| SG&A | 3,360 | 3,632 | 3,580 | 3,548 | 4,357 |
| Operating income | 783 | 810 | 1,235 | 767 | 4,233 |
| Pretax income | 802 | 868 | 2,252 | 610 | 3,451 |
| Income tax | 102 | 270 | 768 | 236 | 1,342 |
| Net income attributable to owners | 674 | 591 | 1,483 | 374 | 2,109 |
| Operating margin | 3.2% | 3.6% | 6.5% | 3.1% | 11.6% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥2.64B | ¥3.54B | ¥2.49B | ¥2.07B | ¥2.33B |
| Total assets | ¥15.4B | ¥14.4B | ¥16.8B | ¥17.6B | ¥32.1B |
| Net assets | ¥3.96B | ¥4.38B | ¥5.75B | ¥5.91B | ¥8.08B |
| Share capital | ¥1.06B | ¥1.06B | ¥1.08B | ¥1.09B | ¥1.09B |
| Property, plant and equipment | ¥1.3B | ¥1.26B | ¥3.28B | ¥3.02B | ¥2.91B |
| Intangible assets excluding goodwill | ¥281.6M | ¥249.3M | ¥198.4M | ¥180.2M | ¥483.6M |
| Goodwill | ¥243M | ¥205.4M | ¥159.3M | ¥134.2M | ¥446.3M |
| Investment securities | ¥263.9M | ¥221.4M | ¥755.8M | ¥725M | ¥709.8M |
| Current assets | ¥12.9B | ¥11.9B | ¥11.7B | ¥12.5B | ¥26.7B |
| Current liabilities | ¥9.7B | ¥8.79B | ¥9.01B | ¥9.88B | ¥21B |
| Trade payables | ¥2.03B | ¥1.18B | ¥1.08B | ¥1.23B | ¥3.99B |
| Short-term borrowings | ¥5.52B | ¥5.62B | ¥5.12B | ¥6.8B | ¥13.4B |
| Long-term borrowings | ¥1.46B | ¥1.05B | ¥1.9B | ¥1.6B | ¥2.72B |
| Bonds | ¥20M | — | — | — | — |
| Interest-bearing debt | ¥7Bderived | — | — | — | — |
| Total liabilities | ¥11.4B | ¥10B | ¥11.1B | ¥11.6B | ¥24B |
| Non-controlling interests | ¥41.3M | ¥44.1M | ¥1.4M | ¥1.5M | ¥1.7M |
| Equity attributable to owners of parent | ¥3.76B | ¥4.25B | ¥5.62B | ¥5.85B | ¥7.87B |
| Retained earnings | ¥1.36B | ¥1.89B | ¥3.3B | ¥3.57B | ¥5.57B |
| Treasury stock | -¥127.5M | -¥162.7M | -¥252.7M | -¥337.5M | -¥342.1M |
EDINET (FSA Japan)
有価証券報告書－第70期(2025/04/01－2026/03/31)
EDINET (FSA Japan)
有価証券報告書－第69期(2024/04/01－2025/03/31)
EDINET (FSA Japan)
訂正有価証券報告書－第68期(2023/04/01－2024/03/31)
EDINET (FSA Japan)
有価証券報告書－第67期(2022/04/01－2023/03/31)
EDINET (FSA Japan)
有価証券報告書－第66期(令和3年4月1日－令和4年3月31日)
EDINET (FSA Japan)
有価証券報告書－第65期(令和2年4月1日－令和3年3月31日)
Extracted from XBRL: 53 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.