Mirarth HoldingsMIRARTH HOLDINGS, Inc.8897東証プライム不動産業FY ending Mar 2026, consolidated, J-GAAP

What does Mirarth Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥5.6B
Capex
¥32.4B
of revenue 15.1%
Free cash flow
-¥26.8B
Returned to shareholders
¥3.8B
of net income: 80%
Dividend per share
¥21
Payout ratio (reported)
99.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥4.76B
Operating cash flow¥5.6B
Cash conversion (operating CF ÷ operating income)
31.7%
Cash vs. profit gap
¥839M(純利益の 17.6%)
Shareholder payments — dividends
of net income 79.9%
CapEx intensity (capex ÷ revenue)
15.1%
Investing CF relative to operating CF
570.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥5.6B
FY ending Mar 2022: ¥23.2B¥23.2BFY ending Mar 2023: -¥722M-¥722MFY ending Mar 2024: ¥36.8B¥36.8BFY ending Mar 2025: ¥7.88B¥7.88BFY ending Mar 2026: ¥5.6B¥5.6BFY22FY23FY24FY25FY26
Free cash flow-¥26.8B
FY ending Mar 2022: -¥2.5B-¥2.5BFY ending Mar 2023: -¥20.3B-¥20.3BFY ending Mar 2024: ¥9.29B¥9.29BFY ending Mar 2025: -¥14.2B-¥14.2BFY ending Mar 2026: -¥26.8B-¥26.8BFY22FY23FY24FY25FY26
Net income¥4.76B
FY ending Mar 2022: ¥6.21B¥6.21BFY ending Mar 2023: ¥4.58B¥4.58BFY ending Mar 2024: ¥8.18B¥8.18BFY ending Mar 2025: ¥8.21B¥8.21BFY ending Mar 2026: ¥4.76B¥4.76BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2025/04/01-2026/03/31)

    ID S100YIRG2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2024/04/01-2025/03/31)

    ID S100W4D82025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2023/04/01-2024/03/31)

    ID S100TTAZ2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2022/04/01-2023/03/31)

    ID S100R2CP2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(令和3年4月1日-令和4年3月31日)

    ID S100OEZU2022-06-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第49期(令和2年4月1日-令和3年3月31日)

    ID S100LYYK2021-07-09Open

Extracted from XBRL: 53 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.