MirrativMirrativ,Inc.472A東証グロース情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does Mirrativ do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥288.5M
Capex
¥33.2M
of revenue 0.5%
Free cash flow
¥255.2M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥739.3M
Operating cash flow¥288.5M
Cash conversion (operating CF ÷ operating income)
82.6%
Cash vs. profit gap
-¥450.8M(純利益の -61.0%)
CapEx intensity (capex ÷ revenue)
0.5%
Investing CF relative to operating CF
110.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (1)
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2025/01/01-2025/12/31)

    ID S100XUI42026-03-30Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.