Misonoza TheatricalMisonoza Theatrical Corporation9664名古屋証券取引所サービス業FY ending Mar 2026, non-consolidated, J-GAAP

Misonoza Theatrical revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed +27.1% from the prior year, and it swung back to an operating profit.

Five-year trend

Revenue¥3.22B
FY ending Mar 2022: ¥2.05B¥2.05BFY ending Mar 2023: ¥2.73B¥2.73BFY ending Mar 2024: ¥3.61B¥3.61BFY ending Mar 2025: ¥2.53B¥2.53BFY ending Mar 2026: ¥3.22B¥3.22BFY22FY23FY24FY25FY26
Operating income¥238.2M
FY ending Mar 2022: -¥393.5M-¥393.5MFY ending Mar 2023: -¥40.7M-¥40.7MFY ending Mar 2024: ¥217M¥217MFY ending Mar 2025: -¥76.7M-¥76.7MFY ending Mar 2026: ¥238.2M¥238.2MFY22FY23FY24FY25FY26
Operating margin7.4%
FY ending Mar 2022: -19.2%-19.2%FY ending Mar 2023: -1.5%-1.5%FY ending Mar 2024: 6.0%6.0%FY ending Mar 2025: -3.0%-3.0%FY ending Mar 2026: 7.4%7.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.3%
Asset turnover0.55×
ROA3.4%
ROA3.4%
Financial leverage1.29×
ROE4.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.3%
2022: 15.9%15.9%2024: 4.9%4.9%2026: 6.3%6.3%2223242526
Asset turnover0.55×
2022: 0.33×0.33×2024: 0.58×0.58×2026: 0.55×0.55×2223242526
ROA3.4%
2022: 5.2%5.2%2023: -0.9%-0.9%2024: 2.9%2.9%2025: -1.4%-1.4%2026: 3.4%3.4%2223242526
Financial leverage1.29×
2022: 1.42×1.42×2024: 1.40×1.40×2026: 1.29×1.29×2223242526
ROE4.4%
2022: 7.4%7.4%2024: 4.0%4.0%2026: 4.4%4.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202215.9%0.33×5.2%1.42×7.4%
2023——×-0.9%—×—
20244.9%0.58×2.9%1.40×4.0%
2025——×-1.4%—×—
20266.3%0.55×3.4%1.29×4.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue137.8%
2021: 591.6%591.6%2022: 259.0%259.0%2023: 185.9%185.9%2024: 134.3%134.3%2025: 184.6%184.6%2026: 137.8%137.8%212223242526
PPE ÷ total assets74.5%
2021: 91.2%91.2%2022: 84.7%84.7%2023: 80.4%80.4%2024: 79.1%79.1%2025: 80.7%80.7%2026: 74.5%74.5%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue2,0522,7303,6102,5313,217
Cost of revenue1,8462,1532,7531,9972,372
Gross profit206576857534846
SG&A599617640611608
Operating income-393-41217-77238
Pretax income362-51228-80232
Income tax35750630
Net income attributable to owners327-58178-86202
Operating margin-19.2%-1.5%6.0%-3.0%7.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 22%
Property, plant and equipment 75%
0%
1%
2%

Funding

Other liabilities 21%
Equity 79%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥438M¥824M¥1.08B¥799.6M¥1.31B
Total assets¥6.28B¥6.32B¥6.13B¥5.79B¥5.95B
Net assets¥4.44B¥4.38B¥4.58B¥4.5B¥4.71B
Share capital¥2.27B¥2.27B¥2.27B¥2.27B¥2.27B
Property, plant and equipment¥5.32B¥5.08B¥4.85B¥4.67B¥4.43B
Intangible assets excluding goodwill¥22M¥12.6M¥5.7M¥6.1M¥4.8M
Investment securities¥41.8M¥43.4M¥57.1M¥65.3M¥76.7M
Current assets¥889.3M¥1.18B¥1.21B¥1.03B¥1.43B
Current liabilities¥538.4M¥860.5M¥680.7M¥557.2M¥733.1M
Long-term borrowings¥1.02B¥800M¥600M¥437.5M¥227.5M
Total liabilities¥1.84B¥1.93B¥1.56B¥1.29B¥1.24B
Equity attributable to owners of parent¥4.43B¥4.37B¥4.55B¥4.46B¥4.67B
Retained earnings¥60M¥2.1M¥180.1M¥94.5M¥296.9M
Treasury stock-¥39.8M-¥39.8M-¥40M-¥40M-¥40M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第136期(2025/04/01-2026/03/31)

    ID S100YG202026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第135期(2024/04/01-2025/03/31)

    ID S100W42X2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第134期(2023/04/01-2024/03/31)

    ID S100TSZM2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第133期(2022/04/01-2023/03/31)

    ID S100R7OB2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第132期(令和3年4月1日-令和4年3月31日)

    ID S100OGP52022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第131期(令和2年4月1日-令和3年3月31日)

    ID S100LPXX2021-06-25Open

Extracted from XBRL: 40

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.