MIT HoldingsMIT Holdings CO.,LTD.4016東証スタンダード情報・通信業FY ending Nov 2025, consolidated, J-GAAP

MIT Holdings revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed -2.3% from the prior year, operating profit -14.2%.

Five-year trend

Revenue¥5.12B
FY ending Nov 2021: ¥3.87B¥3.87BFY ending Nov 2022: ¥4.36B¥4.36BFY ending Nov 2023: ¥4.79B¥4.79BFY ending Nov 2024: ¥5.24B¥5.24BFY ending Nov 2025: ¥5.12B¥5.12BFY21FY22FY23FY24FY25
Operating income¥169.2M
FY ending Nov 2021: ¥59.6M¥59.6MFY ending Nov 2022: ¥120.1M¥120.1MFY ending Nov 2023: ¥84.2M¥84.2MFY ending Nov 2024: ¥197.3M¥197.3MFY ending Nov 2025: ¥169.2M¥169.2MFY21FY22FY23FY24FY25
Operating margin3.3%
FY ending Nov 2021: 1.5%1.5%FY ending Nov 2022: 2.8%2.8%FY ending Nov 2023: 1.8%1.8%FY ending Nov 2024: 3.8%3.8%FY ending Nov 2025: 3.3%3.3%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.9%
Asset turnover2.25×
ROA4.2%
ROA4.2%
Financial leverage3.32×
ROE13.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.9%
2021: 0.7%0.7%2022: 1.0%1.0%2023: 1.0%1.0%2024: 2.4%2.4%2025: 1.9%1.9%2122232425
Asset turnover2.25×
2021: 2.48×2.48×2022: 2.60×2.60×2023: 2.35×2.35×2024: 2.22×2.22×2025: 2.25×2.25×2122232425
ROA4.2%
2021: 1.8%1.8%2022: 2.7%2.7%2023: 2.3%2.3%2024: 5.3%5.3%2025: 4.2%4.2%2122232425
Financial leverage3.32×
2021: 2.73×2.73×2022: 3.09×3.09×2023: 3.85×3.85×2024: 3.93×3.93×2025: 3.32×3.32×2122232425
ROE13.8%
2021: 5.0%5.0%2022: 8.4%8.4%2023: 9.0%9.0%2024: 20.8%20.8%2025: 13.8%13.8%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20210.7%2.48×1.8%2.73×5.0%
20221.0%2.60×2.7%3.09×8.4%
20231.0%2.35×2.3%3.85×9.0%
20242.4%2.22×5.3%3.93×20.8%
20251.9%2.25×4.2%3.32×13.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue1.2%
2020: 0.6%0.6%2021: 0.6%0.6%2022: 1.8%1.8%2023: 1.6%1.6%2024: 1.3%1.3%2025: 1.2%1.2%202122232425
PPE ÷ total assets2.8%
2020: 1.5%1.5%2021: 1.6%1.6%2022: 4.4%4.4%2023: 3.5%3.5%2024: 2.8%2.8%2025: 2.8%2.8%202122232425
Goodwill ÷ parent equity5.1%
2020: 6.8%6.8%2021: 5.0%5.0%2022: 4.3%4.3%2023: 11.5%11.5%2024: 7.4%7.4%2025: 5.1%5.1%202122232425
Goodwill balance¥36.5M
2020: ¥37.1M¥37.1M2021: ¥28.8M¥28.8M2022: ¥22.2M¥22.2M2023: ¥62.9M¥62.9M2024: ¥48.5M¥48.5M2025: ¥36.5M¥36.5M202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥2.6M
2020: ¥4.3M¥4.3M2021: ¥5.6M¥5.6M2022: ¥2.5M¥2.5M2023: ¥3.3M¥3.3M2024: ¥4.3M¥4.3M2025: ¥2.6M¥2.6M202122232425
R&D / revenue0.1%
2020: 0.1%0.1%2021: 0.1%0.1%2022: 0.1%0.1%2023: 0.1%0.1%2024: 0.1%0.1%2025: 0.1%0.1%202122232425
Receivable days—
2020: 69d69d2021: 63d63d202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Nov 2021FY ending Nov 2022FY ending Nov 2023FY ending Nov 2024FY ending Nov 2025
Revenue3,8654,3574,7865,2405,118
Cost of revenue3,0643,3953,7254,0644,020
Gross profit8019621,0621,1761,098
SG&A742842977979929
Operating income6012084197169
Pretax income44104101188162
Income tax1558546367
Net income attributable to owners29454812595
Operating margin1.5%2.8%1.8%3.8%3.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 38%
3%
Intangibles and goodwill 17%
1%
Other assets 41%

Funding

Other liabilities 66%
Equity 34%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Nov 2021FY ending Nov 2022FY ending Nov 2023FY ending Nov 2024FY ending Nov 2025
Cash and equivalents¥381.3M¥513.7M¥764.5M¥985.5M¥813.8M
Total assets¥1.56B¥1.79B¥2.27B¥2.44B¥2.11B
Net assets¥574.3M¥516M¥551.8M¥663.9M¥723.3M
Share capital¥286.7M¥291.4M¥291.4M¥292.2M¥293.1M
Trade receivables¥669.9M————
Property, plant and equipment¥25.1M¥79.3M¥78.8M¥69.6M¥59.8M
Intangible assets excluding goodwill¥204.6M¥202.6M¥384.2M¥341.4M¥319.3M
Goodwill¥28.8M¥22.2M¥62.9M¥48.5M¥36.5M
Investment securities¥13.4M¥13.3M¥16.4M¥19.1M¥14.6M
Current assets¥1.1B¥1.33B¥1.63B¥1.84B¥1.55B
Current liabilities¥567.5M¥693M¥957.7M¥1.04B¥979.7M
Short-term borrowings——¥100M——
Long-term borrowings¥125M¥123.3M¥290M¥257.6M¥143M
Bonds¥290M¥460M¥465M¥475M¥255M
Interest-bearing debt——¥855Mderived——
Total liabilities¥982.6M¥1.28B¥1.72B¥1.78B¥1.38B
Equity attributable to owners of parent¥571M¥511.8M¥545.4M¥655.6M¥714.7M
Retained earnings¥182.6M¥206.4M¥240.1M¥348.9M¥406M
Treasury stock—-¥92.5M-¥92.5M-¥92.5M-¥92.5M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2024/12/01-2025/11/30)

    ID S100XMVG2026-02-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2023/12/01-2024/11/30)

    ID S100VBJ82025-02-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第14期(2022/12/01-2023/11/30)

    ID S100T94W2024-04-11Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2021/12/01-2022/11/30)

    ID S100QB4N2023-02-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(令和2年12月1日-令和3年11月30日)

    ID S100NL122022-02-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(令和1年12月1日-令和2年11月30日)

    ID S100KVNG2021-02-26Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.