Mito SecuritiesMito Securities Co., Ltd.8622東証プライム証券、商品先物取引業FY ending Mar 2026, non-consolidated, J-GAAP

Mito Securities revenue and profit

Out of every ¥100 of sales, about ¥20 is left as operating profit. Revenue changed +15.0% from the prior year, operating profit +69.3%.

Five-year trend

Revenue¥16.1B
FY ending Mar 2022: ¥13.7B¥13.7BFY ending Mar 2023: ¥11.2B¥11.2BFY ending Mar 2024: ¥14.6B¥14.6BFY ending Mar 2025: ¥14B¥14BFY ending Mar 2026: ¥16.1B¥16.1BFY22FY23FY24FY25FY26
Operating income¥3.15B
FY ending Mar 2022: ¥1.52B¥1.52BFY ending Mar 2023: -¥268M-¥268MFY ending Mar 2024: ¥2.39B¥2.39BFY ending Mar 2025: ¥1.86B¥1.86BFY ending Mar 2026: ¥3.15B¥3.15BFY22FY23FY24FY25FY26
Operating margin19.6%
FY ending Mar 2022: 11.1%11.1%FY ending Mar 2023: -2.4%-2.4%FY ending Mar 2024: 16.4%16.4%FY ending Mar 2025: 13.3%13.3%FY ending Mar 2026: 19.6%19.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin19.3%
Asset turnover0.24×
ROA4.5%
ROA4.5%
Financial leverage1.98×
ROE9.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin19.3%
2022: 10.2%10.2%2023: 6.9%6.9%2024: 16.1%16.1%2025: 17.3%17.3%2026: 19.3%19.3%2223242526
Asset turnover0.24×
2022: 0.21×0.21×2023: 0.18×0.18×2024: 0.21×0.21×2025: 0.20×0.20×2026: 0.24×0.24×2223242526
ROA4.5%
2022: 2.2%2.2%2023: 1.2%1.2%2024: 3.4%3.4%2025: 3.5%3.5%2026: 4.5%4.5%2223242526
Financial leverage1.98×
2022: 1.86×1.86×2023: 1.81×1.81×2024: 1.92×1.92×2025: 1.97×1.97×2026: 1.98×1.98×2223242526
ROE9.0%
2022: 4.0%4.0%2023: 2.2%2.2%2024: 6.6%6.6%2025: 6.9%6.9%2026: 9.0%9.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202210.2%0.21×2.2%1.86×4.0%
20236.9%0.18×1.2%1.81×2.2%
202416.1%0.21×3.4%1.92×6.6%
202517.3%0.20×3.5%1.97×6.9%
202619.3%0.24×4.5%1.98×9.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue23.1%
2021: 22.8%22.8%2022: 24.4%24.4%2023: 35.2%35.2%2024: 25.7%25.7%2025: 25.7%25.7%2026: 23.1%23.1%212223242526
PPE ÷ total assets5.1%
2021: 4.9%4.9%2022: 5.2%5.2%2023: 6.4%6.4%2024: 5.1%5.1%2025: 5.7%5.7%2026: 5.1%5.1%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue13,68311,19614,55413,98316,074
Cost of revenue—————
Gross profit—————
SG&A12,10711,40812,11112,07212,851
Operating income1,523-2682,3911,8583,146
Pretax income1,9558323,4323,1854,265
Income tax566581,0967651,169
Net income attributable to owners1,3897732,3362,4203,095
Operating margin11.1%-2.4%16.4%13.3%19.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 35%
5%
1%
Investment securities 21%
Other assets 38%

Funding

Other liabilities 42%
Equity 58%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥22.7B¥22B¥28B¥24.8B¥26B
Total assets¥64.5B¥61.6B¥74B¥63.5B¥73.2B
Net assets¥39.1B¥39B¥42.8B¥40.1B¥42.8B
Share capital¥12.3B¥12.3B¥12.3B¥12.3B¥12.3B
Property, plant and equipment¥3.34B¥3.94B¥3.74B¥3.59B¥3.72B
Intangible assets excluding goodwill¥320M¥257M¥187M¥141M¥385M
Investment securities¥11.2B¥8.24B¥14.9B¥12.6B¥15.5B
Current assets¥48.8B¥48.4B¥54.4B¥46.5B¥52.9B
Current liabilities¥20.4B¥18.7B¥25.9B¥19.4B¥25.5B
Short-term borrowings¥1.95B¥2.75B¥2.75B¥2.75B¥2.75B
Long-term borrowings¥800M————
Total liabilities¥25.4B¥22.5B¥31.2B¥23.4B¥30.4B
Equity attributable to owners of parent¥34.7B¥35.1B¥35.5B¥34.3B¥34.9B
Retained earnings¥17.8B¥18B¥18.4B¥19B¥20.2B
Treasury stock-¥1.64B-¥1.44B-¥1.44B-¥1.94B-¥2.58B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2025/04/01-2026/03/31)

    ID S100YDIT2026-06-18Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第80期(2024/04/01-2025/03/31)

    ID S100XSEG2026-03-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第79期(2023/04/01-2024/03/31)

    ID S100U9OD2024-08-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2022/04/01-2023/03/31)

    ID S100R50T2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(令和3年4月1日-令和4年3月31日)

    ID S100OHCJ2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和2年4月1日-令和3年3月31日)

    ID S100LQAF2021-06-25Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.