MITRA GroupMITRA Group, Inc.6093東証スタンダードサービス業FY ending Feb 2026, consolidated, J-GAAP

What does MITRA Group do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥384.2M
Capex
¥187.8M
of revenue 3.7%
Free cash flow
¥196.4M
Returned to shareholders
¥262M
of net income: 138%
Dividend per share
¥6
Payout ratio (reported)
191.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥189.4M
Operating cash flow¥384.2M
Cash conversion (operating CF ÷ operating income)
118.8%
Cash vs. profit gap
¥194.8M(純利益の 102.8%)
Shareholder payments — dividends
of net income 138.3% · of FCF 133.4%
CapEx intensity (capex ÷ revenue)
3.7%
Investing CF relative to operating CF
150.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥384.2M
FY ending Feb 2022: ¥408.8M¥408.8MFY ending Feb 2023: ¥328.5M¥328.5MFY ending Feb 2024: ¥499.6M¥499.6MFY ending Feb 2025: ¥690.3M¥690.3MFY ending Feb 2026: ¥384.2M¥384.2MFY22FY23FY24FY25FY26
Free cash flow¥196.4M
FY ending Feb 2022: ¥228.6M¥228.6MFY ending Feb 2023: ¥210.2M¥210.2MFY ending Feb 2024: ¥377.1M¥377.1MFY ending Feb 2025: ¥393.1M¥393.1MFY ending Feb 2026: ¥196.4M¥196.4MFY22FY23FY24FY25FY26
Net income¥189.4M
FY ending Feb 2022: ¥406.6M¥406.6MFY ending Feb 2023: ¥92M¥92MFY ending Feb 2024: ¥299.8M¥299.8MFY ending Feb 2025: ¥349.1M¥349.1MFY ending Feb 2026: ¥189.4M¥189.4MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2025/03/01-2026/02/28)

    ID S100Y5Q42026-05-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2024/03/01-2025/02/28)

    ID S100VUN42025-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2023/03/01-2024/02/29)

    ID S100TIY82024-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2022/03/01-2023/02/28)

    ID S100QU102023-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和3年3月1日-令和4年2月28日)

    ID S100O4MY2022-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和2年3月1日-令和3年2月28日)

    ID S100LEYS2021-05-28Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.