Mitsubishi MaterialsMITSUBISHI MATERIALS CORPORATION5711東証プライム非鉄金属FY ending Mar 2026, consolidated, J-GAAP

Mitsubishi Materials revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed -6.0% from the prior year, operating profit +63.0%.

Five-year trend

Revenue¥1.84T
FY ending Mar 2022: ¥1.81T¥1.81TFY ending Mar 2023: ¥1.63T¥1.63TFY ending Mar 2024: ¥1.54T¥1.54TFY ending Mar 2025: ¥1.96T¥1.96TFY ending Mar 2026: ¥1.84T¥1.84TFY22FY23FY24FY25FY26
Operating income¥60.5B
FY ending Mar 2022: ¥52.7B¥52.7BFY ending Mar 2023: ¥50.1B¥50.1BFY ending Mar 2024: ¥23.3B¥23.3BFY ending Mar 2025: ¥37.1B¥37.1BFY ending Mar 2026: ¥60.5B¥60.5BFY22FY23FY24FY25FY26
Operating margin3.3%
FY ending Mar 2022: 2.9%2.9%FY ending Mar 2023: 3.1%3.1%FY ending Mar 2024: 1.5%1.5%FY ending Mar 2025: 1.9%1.9%FY ending Mar 2026: 3.3%3.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.2%
Asset turnover0.69×
ROA1.5%
ROA1.5%
Financial leverage4.55×
ROE6.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.2%
2022: 2.5%2.5%2023: 1.3%1.3%2024: 1.9%1.9%2025: 1.7%1.7%2026: 2.2%2.2%2223242526
Asset turnover0.69×
2022: 0.85×0.85×2023: 0.81×0.81×2024: 0.76×0.76×2025: 0.86×0.86×2026: 0.69×0.69×2223242526
ROA1.5%
2022: 2.1%2.1%2023: 1.0%1.0%2024: 1.5%1.5%2025: 1.5%1.5%2026: 1.5%1.5%2223242526
Financial leverage4.55×
2022: 4.05×4.05×2023: 3.78×3.78×2024: 3.71×3.71×2025: 4.01×4.01×2026: 4.55×4.55×2223242526
ROE6.9%
2022: 8.6%8.6%2023: 3.8%3.8%2024: 5.4%5.4%2025: 6.0%6.0%2026: 6.9%6.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.5%0.85×2.1%4.05×8.6%
20231.3%0.81×1.0%3.78×3.8%
20241.9%0.76×1.5%3.71×5.4%
20251.7%0.86×1.5%4.01×6.0%
20262.2%0.69×1.5%4.55×6.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue23.6%
2021: 44.8%44.8%2022: 34.7%34.7%2023: 26.2%26.2%2024: 30.6%30.6%2025: 22.6%22.6%2026: 23.6%23.6%212223242526
PPE ÷ total assets14.5%
2021: 32.7%32.7%2022: 29.6%29.6%2023: 22.5%22.5%2024: 21.8%21.8%2025: 18.7%18.7%2026: 14.5%14.5%212223242526
Goodwill ÷ parent equity3.2%
2021: 6.5%6.5%2022: 5.6%5.6%2023: 1.7%1.7%2024: 1.4%1.4%2025: 4.1%4.1%2026: 3.2%3.2%212223242526
Goodwill balance¥19.6B
2021: ¥31.7B¥31.7B2022: ¥29.4B¥29.4B2023: ¥9.22B¥9.22B2024: ¥8.03B¥8.03B2025: ¥23.6B¥23.6B2026: ¥19.6B¥19.6B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥8.54B
2021: ¥11.1B¥11.1B2022: ¥11.6B¥11.6B2023: ¥9.68B¥9.68B2024: ¥8.77B¥8.77B2025: ¥8.15B¥8.15B2026: ¥8.54B¥8.54B212223242526
R&D / revenue0.5%
2021: 0.7%0.7%2022: 0.6%0.6%2023: 0.6%0.6%2024: 0.6%0.6%2025: 0.4%0.4%2026: 0.5%0.5%212223242526
Receivable days—
2021: 54d54d212223242526
Payable days27d
2021: 43d43d2022: 36d36d2023: 21d21d2024: 25d25d2025: 20d20d2026: 27d27d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue1,811,7591,625,9331,540,6421,962,0761,844,053
Cost of revenue1,602,9581,449,1621,392,4971,795,4311,645,083
Gross profit208,801176,771148,144166,645198,969
SG&A156,092126,695124,868129,526138,466
Operating income52,70850,07623,27637,11860,502
Pretax income76,61614,77146,03049,96361,801
Income tax24,001-10,8058,7509,60614,787
Net income attributable to owners45,01520,33029,79334,07640,581
Operating margin2.9%3.1%1.5%1.9%3.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

4%
Property, plant and equipment 15%
2%
Investment securities 11%
Other assets 68%

Funding

4%
Interest-bearing debt 19%
Other liabilities 52%
Equity 25%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥153.6B¥141.1B¥131.1B¥88.6B¥121.7B
Total assets¥2.13T¥1.89T¥2.17T¥2.38T¥3T
Net assets¥655.8B¥628.9B¥685.6B¥693.3B¥753B
Share capital¥119.5B¥119.5B¥119.5B¥119.5B¥119.5B
Property, plant and equipment¥629.2B¥426.2B¥472.1B¥443.8B¥434.5B
Intangible assets excluding goodwill¥48.6B¥28.8B¥29.3B¥51.8B¥46.9B
Goodwill¥29.4B¥9.22B¥8.03B¥23.6B¥19.6B
Investment securities¥165.2B¥256.5B¥286.7B¥310.8B¥330.7B
Current assets¥1.24T¥1.12T¥1.28T¥1.46T¥2.06T
Current liabilities¥926.7B¥818.4B¥994.1B¥1.3T¥1.87T
Trade payables¥158.5B¥85.2B¥94.7B¥99.4B¥123.6B
Short-term borrowings¥171.3B¥147B¥182.8B¥308.3B¥281.8B
Long-term borrowings¥327.4B¥291.6B¥315.4B¥184.8B¥160.2B
Bonds¥70B¥70B¥80B¥100B¥110B
Interest-bearing debt¥568.7Bderived¥508.6Bderived¥578.2Bderived¥593.1Bderived¥552.1Bderived
Total liabilities¥1.47T¥1.26T¥1.48T¥1.69T¥2.25T
Non-controlling interests¥70.9B¥35.5B¥32B¥16B¥16.9B
Equity attributable to owners of parent¥524.8B¥537.3B¥556.9B¥577.7B¥605.3B
Retained earnings¥328.9B¥338.9B¥358.6B¥379.3B¥406.9B
Treasury stock-¥2.89B-¥2.9B-¥2.9B-¥2.83B-¥2.79B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2025/04/01-2026/03/31)

    ID S100YFRY2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2024/04/01-2025/03/31)

    ID S100W34Q2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2023/04/01-2024/03/31)

    ID S100TRRS2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(2022/04/01-2023/03/31)

    ID S100R12D2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(令和3年4月1日-令和4年3月31日)

    ID S100OES82022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第96期(令和2年4月1日-令和3年3月31日)

    ID S100LMJY2021-06-24Open

Extracted from XBRL: 55 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.