Mitsubishi Research InstituteMitsubishi Research Institute, Inc.3636東証プライム情報・通信業FY ending Sep 2025, consolidated, J-GAAP

What does Mitsubishi Research Institute do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥6.42B
Capex
¥6.4B
of revenue 5.3%
Free cash flow
¥25M
Returned to shareholders
¥2.56B
of net income: 40%
Dividend per share
¥165
Payout ratio (reported)
73.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥6.39B
Operating cash flow¥6.42B
Cash conversion (operating CF ÷ operating income)
80.2%
Cash vs. profit gap
¥36M(純利益の 0.6%)
Shareholder returns
of net income 40.2% · of FCF 10256.0%
Shareholder payments — dividends
of net income 40.2% · of FCF 10256.0%
CapEx intensity (capex ÷ revenue)
5.3%
Investing CF relative to operating CF
62.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥6.42B
FY ending Sep 2021: ¥3.25B¥3.25BFY ending Sep 2022: ¥9.26B¥9.26BFY ending Sep 2023: ¥5.7B¥5.7BFY ending Sep 2024: ¥13.5B¥13.5BFY ending Sep 2025: ¥6.42B¥6.42BFY21FY22FY23FY24FY25
Free cash flow¥25M
FY ending Sep 2021: ¥636M¥636MFY ending Sep 2022: ¥6.07B¥6.07BFY ending Sep 2023: ¥219M¥219MFY ending Sep 2024: ¥9.41B¥9.41BFY ending Sep 2025: ¥25M¥25MFY21FY22FY23FY24FY25
Net income¥6.39B
FY ending Sep 2021: ¥5.01B¥5.01BFY ending Sep 2022: ¥7.71B¥7.71BFY ending Sep 2023: ¥6.29B¥6.29BFY ending Sep 2024: ¥5B¥5BFY ending Sep 2025: ¥6.39B¥6.39BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2024/10/01-2025/09/30)

    ID S100X9BV2025-12-10Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2023/10/01-2024/09/30)

    ID S100UXFQ2024-12-11Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2022/10/01-2023/09/30)

    ID S100SHP02023-12-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(令和3年10月1日-令和4年9月30日)

    ID S100PU3T2022-12-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(令和2年10月1日-令和3年9月30日)

    ID S100N2RP2021-12-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(令和1年10月1日-令和2年9月30日)

    ID S100KDYE2020-12-18Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.