Mitsubishi Steel Mfg.Mitsubishi Steel Mfg. Co.,Ltd.5632東証プライム鉄鋼FY ending Mar 2026, consolidated, J-GAAP

What does Mitsubishi Steel Mfg. do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥10.1B
Capex
¥3.59B
of revenue 2.3%
Free cash flow
¥6.5B
Returned to shareholders
¥1.14B
of net income: 37%
Dividend per share
¥81
Payout ratio (reported)
73.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.06B
Operating cash flow¥10.1B
Cash conversion (operating CF ÷ operating income)
210.6%
Cash vs. profit gap
¥7.03B(純利益の 230.1%)
Shareholder returns
of net income 37.3% · of FCF 17.5%
Shareholder payments — dividends
of net income 37.3% · of FCF 17.5%
CapEx intensity (capex ÷ revenue)
2.3%
Investing CF relative to operating CF
7.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥10.1B
FY ending Mar 2022: -¥1.92B-¥1.92BFY ending Mar 2023: -¥2.78B-¥2.78BFY ending Mar 2024: ¥6.48B¥6.48BFY ending Mar 2025: ¥6.01B¥6.01BFY ending Mar 2026: ¥10.1B¥10.1BFY22FY23FY24FY25FY26
Free cash flow¥6.5B
FY ending Mar 2022: -¥4.46B-¥4.46BFY ending Mar 2023: -¥5.48B-¥5.48BFY ending Mar 2024: ¥2.42B¥2.42BFY ending Mar 2025: ¥1.22B¥1.22BFY ending Mar 2026: ¥6.5B¥6.5BFY22FY23FY24FY25FY26
Net income¥3.06B
FY ending Mar 2022: ¥4.07B¥4.07BFY ending Mar 2023: ¥2.19B¥2.19BFY ending Mar 2024: -¥969M-¥969MFY ending Mar 2025: ¥2.36B¥2.36BFY ending Mar 2026: ¥3.06B¥3.06BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2025/04/01-2026/03/31)

    ID S100YCQQ2026-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2024/04/01-2025/03/31)

    ID S100W0322025-06-19Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第100期(2023/04/01-2024/03/31)

    ID S100UNY22024-11-08Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第99期(2022/04/01-2023/03/31)

    ID S100RJUH2023-08-08Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(令和3年4月1日-令和4年3月31日)

    ID S100ODQ82022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(令和2年4月1日-令和3年3月31日)

    ID S100LOON2021-06-25Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.