Mitsui-Soko HoldingsMITSUI-SOKO HOLDINGS Co., Ltd.9302東証プライム倉庫・運輸関連FY ending Mar 2026, consolidated, J-GAAP

What does Mitsui-Soko Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥23.7B
Capex
¥11.6B
of revenue 3.9%
Free cash flow
¥12.1B
Returned to shareholders
¥15.6B
of net income: 140%
Dividend per share
¥49
Payout ratio (reported)
70.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥11.2B
Operating cash flow¥23.7B
Cash conversion (operating CF ÷ operating income)
107.2%
Cash vs. profit gap
¥12.5B(純利益の 112.5%)
Shareholder returns
of net income 140.0% · of FCF 129.2%
Shareholder payments — dividends
of net income 32.8% · of FCF 30.2%
CapEx intensity (capex ÷ revenue)
3.9%
Investing CF relative to operating CF
40.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥23.7B
FY ending Mar 2022: ¥23.1B¥23.1BFY ending Mar 2023: ¥32.3B¥32.3BFY ending Mar 2024: ¥23.2B¥23.2BFY ending Mar 2025: ¥21.9B¥21.9BFY ending Mar 2026: ¥23.7B¥23.7BFY22FY23FY24FY25FY26
Free cash flow¥12.1B
FY ending Mar 2022: ¥15.9B¥15.9BFY ending Mar 2023: ¥26.6B¥26.6BFY ending Mar 2024: ¥11.7B¥11.7BFY ending Mar 2025: ¥8.14B¥8.14BFY ending Mar 2026: ¥12.1B¥12.1BFY22FY23FY24FY25FY26
Net income¥11.2B
FY ending Mar 2022: ¥14.5B¥14.5BFY ending Mar 2023: ¥15.6B¥15.6BFY ending Mar 2024: ¥12.1B¥12.1BFY ending Mar 2025: ¥10B¥10BFY ending Mar 2026: ¥11.2B¥11.2BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第178期(2025/04/01-2026/03/31)

    ID S100YEZT2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第177期(2024/04/01-2025/03/31)

    ID S100W15N2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第176期(2023/04/01-2024/03/31)

    ID S100TRNA2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第175期(2022/04/01-2023/03/31)

    ID S100R0UZ2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第174期(令和3年4月1日-令和4年3月31日)

    ID S100OCZC2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第173期(令和2年4月1日-令和3年3月31日)

    ID S100LNHY2021-06-24Open

Extracted from XBRL: 53 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.