Mitsuuroko Group HoldingsMitsuuroko Group Holdings Co.,Ltd.8131東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

Mitsuuroko Group Holdings revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed -0.0% from the prior year, operating profit +41.0%.

Five-year trend

Revenue¥339.5B
FY ending Mar 2022: ¥250B¥250BFY ending Mar 2023: ¥323.7B¥323.7BFY ending Mar 2024: ¥309.1B¥309.1BFY ending Mar 2025: ¥339.7B¥339.7BFY ending Mar 2026: ¥339.5B¥339.5BFY22FY23FY24FY25FY26
Operating income¥12.4B
FY ending Mar 2022: ¥819M¥819MFY ending Mar 2023: ¥12.3B¥12.3BFY ending Mar 2024: ¥12.3B¥12.3BFY ending Mar 2025: ¥8.77B¥8.77BFY ending Mar 2026: ¥12.4B¥12.4BFY22FY23FY24FY25FY26
Operating margin3.6%
FY ending Mar 2022: 0.3%0.3%FY ending Mar 2023: 3.8%3.8%FY ending Mar 2024: 4.0%4.0%FY ending Mar 2025: 2.6%2.6%FY ending Mar 2026: 3.6%3.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.7%
Asset turnover1.73×
ROA4.7%
ROA4.7%
Financial leverage2.13×
ROE10.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.7%
2022: 0.8%0.8%2023: 2.4%2.4%2024: 2.9%2.9%2025: 3.1%3.1%2026: 2.7%2.7%2223242526
Asset turnover1.73×
2022: 1.61×1.61×2023: 1.97×1.97×2024: 1.74×1.74×2025: 1.85×1.85×2026: 1.73×1.73×2223242526
ROA4.7%
2022: 1.2%1.2%2023: 4.7%4.7%2024: 5.1%5.1%2025: 5.7%5.7%2026: 4.7%4.7%2223242526
Financial leverage2.13×
2022: 2.07×2.07×2023: 2.12×2.12×2024: 2.12×2.12×2025: 2.06×2.06×2026: 2.13×2.13×2223242526
ROE10.0%
2022: 2.5%2.5%2023: 10.0%10.0%2024: 10.9%10.9%2025: 11.8%11.8%2026: 10.0%10.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20220.8%1.61×1.2%2.07×2.5%
20232.4%1.97×4.7%2.12×10.0%
20242.9%1.74×5.1%2.12×10.9%
20253.1%1.85×5.7%2.06×11.8%
20262.7%1.73×4.7%2.13×10.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue14.3%
2021: 13.0%13.0%2022: 15.5%15.5%2023: 13.0%13.0%2024: 13.9%13.9%2025: 12.9%12.9%2026: 14.3%14.3%212223242526
PPE ÷ total assets23.5%
2021: 20.3%20.3%2022: 25.0%25.0%2023: 24.2%24.2%2024: 23.7%23.7%2025: 23.6%23.6%2026: 23.5%23.5%212223242526
Goodwill ÷ parent equity1.8%
2021: 1.5%1.5%2022: 1.6%1.6%2023: 1.7%1.7%2024: 1.9%1.9%2025: 1.7%1.7%2026: 1.8%1.8%212223242526
Goodwill balance¥1.65B
2021: ¥1.14B¥1.14B2022: ¥1.17B¥1.17B2023: ¥1.34B¥1.34B2024: ¥1.61B¥1.61B2025: ¥1.58B¥1.58B2026: ¥1.65B¥1.65B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 28d28d212223242526
Payable days36d
2021: 33d33d2022: 41d41d2023: 32d32d2024: 34d34d2025: 37d37d2026: 36d36d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue250,033323,700309,085339,656339,498
Cost of revenue221,217281,382264,063297,152292,320
Gross profit28,81642,31745,02142,50347,178
SG&A27,99629,99932,68633,73434,809
Operating income81912,31712,3348,76912,368
Pretax income3,43311,67812,87414,22712,931
Income tax1,5014,2773,7453,6423,739
Net income attributable to owners1,9077,7899,10710,5159,197
Operating margin0.3%3.8%4.0%2.6%3.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 21%
Property, plant and equipment 23%
6%
Investment securities 16%
Other assets 34%

Funding

Trade payables 14%
Interest-bearing debt 14%
Other liabilities 21%
Equity 51%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥21.3B¥31.4B¥30.8B¥40.5B¥43.7B
Total assets¥155.2B¥174B¥180.9B¥185.7B¥206B
Net assets¥87.7B¥92.9B¥99.9B¥98.7B¥105.4B
Share capital¥7.08B¥7.08B¥7.08B¥7.08B¥7.08B
Property, plant and equipment¥38.8B¥42.1B¥42.9B¥43.9B¥48.4B
Intangible assets excluding goodwill¥5.01B¥5.44B¥9.55B¥9.19B¥10.1B
Goodwill¥1.17B¥1.34B¥1.61B¥1.58B¥1.65B
Investment securities¥35.2B¥33.7B¥33.7B¥25B¥32.9B
Current assets¥63.7B¥80.1B¥81.7B¥94.2B¥100.1B
Current liabilities¥40.8B¥45.1B¥41.3B¥51.4B¥53B
Trade payables¥25B¥24.6B¥24.3B¥30.2B¥28.6B
Short-term borrowings¥2.42B¥2.44B¥2.44B¥2.02B¥1.03B
Long-term borrowings¥7.85B¥11.3B¥13.7B¥13.3B¥23.6B
Bonds—¥4.7B¥6.01B¥5.01B¥4B
Interest-bearing debt—¥18.5Bderived¥22.1Bderived¥20.3Bderived¥28.6Bderived
Total liabilities¥67.5B¥81.1B¥81B¥87B¥100.6B
Non-controlling interests¥413M¥15M¥37M¥109M¥103M
Equity attributable to owners of parent¥74.9B¥80.6B¥86.8B¥91B¥93.1B
Retained earnings¥68.1B¥73.8B¥81B¥84.1B¥90.1B
Treasury stock-¥533M-¥533M-¥1.62B-¥509M-¥4.45B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第117期(2025/04/01-2026/03/31)

    ID S100YAZQ2026-06-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第116期(2024/04/01-2025/03/31)

    ID S100VXKD2025-06-13Open
  • EDINET (FSA Japan)

    有価証券報告書-第115期(2023/04/01-2024/03/31)

    ID S100TN0Z2024-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第114期(2022/04/01-2023/03/31)

    ID S100QYIH2023-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第113期(令和3年4月1日-令和4年3月31日)

    ID S100O9XT2022-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第112期(令和2年4月1日-令和3年3月31日)

    ID S100LK542021-06-18Open

Extracted from XBRL: 54 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.