Vizora日本語

MiuraMIURA CO.,LTD.6005東証プライム機械FY ending Mar 2026, consolidated, IFRS

Miura FY ending Mar 2021 results

About 45% of Miura's sales come from Boiler sales business, with Maintenance business and Overseas boiler sales business making up much of the rest.

Out of every ¥100 of sales, about ¥13 is left as operating profit.

Revenue changed -6.2% from the prior year, operating profit -3.7%.

Revenue and profit pattern

Revenue and profit down

Revenue -6.2% · profit -3.7%, calculated from disclosed figures.

Operating leverage: 0.59× (profit growth ÷ revenue growth)

What changed from last year

FY ending Mar 2020 → FY ending Mar 2021

Revenue
-6.2%¥143.6B → ¥134.7B
Gross profit
-4.2%¥57.4B → ¥55B
Operating income
-3.7%¥18.5B → ¥17.9B
Net income attributable to owners
-7.6%¥13.7B → ¥12.7B
Operating cash flow
+26.8%¥18.1B → ¥23B
Free cash flow
+40.9%¥13.8B → ¥19.5B

Where the money goes

FY ending Mar 2020 → FY ending Mar 2021

Where ¥100 of sales goes

For every ¥100 Miura sells, how much goes where, and how much is kept.

FY ending Mar 2021
Cost of sales
¥59
SG&A
¥28
Operating profit
¥13
Net profit kept
¥9

Annual margin trends

Gross margin40.8%
FY ending Mar 2020: 39.9%39.9%FY ending Mar 2021: 40.8%40.8%FY17FY18FY19FY20FY21
Operating margin13.3%
FY ending Mar 2020: 12.9%12.9%FY ending Mar 2021: 13.3%13.3%FY17FY18FY19FY20FY21
Net margin9.4%
FY ending Mar 2017: 8.8%8.8%FY ending Mar 2018: 8.3%8.3%FY ending Mar 2019: 8.8%8.8%FY ending Mar 2020: 9.6%9.6%FY ending Mar 2021: 9.4%9.4%FY17FY18FY19FY20FY21

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Mar 2021
  • Boiler sales business¥60.4B
    45%
    Op. margin 8.1%
  • Maintenance business¥34.8B
    26%
    Op. margin 27.4%
  • Overseas boiler sales business¥19.7B
    15%
    Op. margin 10.4%
  • Laundry business¥12.6B
    9%
    Op. margin 1.4%
  • Overseas maintenance business¥7.17B
    5%
    Op. margin 17.2%
  • Other¥54M
    0%
    Op. margin 100.0%

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (5)

  • EDINET (FSA Japan)

    有価証券報告書－第67期(2024/04/01－2025/03/31)

    ID S100W8ZH2025-06-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第66期(2023/04/01－2024/03/31)

    ID S100TWZL2024-06-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第65期(2022/04/01－2023/03/31)

    ID S100RA2B2023-06-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第64期(令和3年4月1日－令和4年3月31日)

    ID S100OLSH2022-06-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第63期(令和2年4月1日－令和3年3月31日)

    ID S100LV0D2021-06-30Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image