Vizora日本語

Mizuho MedyMIZUHO MEDY CO.,LTD.4595東証スタンダード医薬品FY ending Dec 2025, non-consolidated, J-GAAP

Mizuho Medy FY ending Dec 2021 results

Mizuho Medy brought in ¥13.1B in revenue.

Out of every ¥100 of sales, about ¥51 is left as operating profit.

Revenue changed +212.4% from the prior year, operating profit +1509.4%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +212.4% · profit +1509.4%, calculated from disclosed figures.

Operating leverage: 7.11× (profit growth ÷ revenue growth)

What changed from last year

FY ending Dec 2020 → FY ending Dec 2021

Revenue
+212.4%¥4.21B → ¥13.1B
Gross profit
+258.7%¥2.76B → ¥9.9B
Operating income
+1509.4%¥416.2M → ¥6.7B
Operating cash flow
+1794.4%¥295.4M → ¥5.6B
Free cash flow
+2641.5%¥198.4M → ¥5.44B

Where the money goes

FY ending Dec 2020 → FY ending Dec 2021

Where ¥100 of sales goes

For every ¥100 Mizuho Medy sells, how much goes where, and how much is kept.

FY ending Dec 2021
Cost of sales
¥25
SG&A
¥22
Other costs
¥2
Operating profit
¥51
Net profit kept
¥37

Annual margin trends

Gross margin75.4%
FY ending Dec 2019: 67.5%67.5%FY ending Dec 2020: 65.7%65.7%FY ending Dec 2021: 75.4%75.4%FY19FY20FY21
Operating margin51.0%
FY ending Dec 2019: 17.3%17.3%FY ending Dec 2020: 9.9%9.9%FY ending Dec 2021: 51.0%51.0%FY19FY20FY21
Net margin36.7%
FY ending Dec 2019: 13.6%13.6%FY ending Dec 2020: 7.3%7.3%FY ending Dec 2021: 36.7%36.7%FY19FY20FY21

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第49期(2025/01/01－2025/12/31)

    ID S100XTF02026-03-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第48期(2024/01/01－2024/12/31)

    ID S100VI2E2025-03-31Open

  • EDINET (FSA Japan)

    有価証券報告書－第47期(2023/01/01－2023/12/31)

    ID S100T4JZ2024-03-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第46期(2022/01/01－2022/12/31)

    ID S100QGUI2023-03-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第45期(令和3年1月1日－令和3年12月31日)

    ID S100NPM42022-03-31Open

  • EDINET (FSA Japan)

    有価証券報告書－第44期(令和2年1月1日－令和2年12月31日)

    ID S100L1D32021-03-29Open

Extracted from XBRL: 45 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image