MobilusMobilus Corporation4370東証グロース情報・通信業FY ending Aug 2025, consolidated, J-GAAP

What does Mobilus do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥270.2M
Capex
¥506M
of revenue 27.3%
Free cash flow
-¥235.8M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥91M
Operating cash flow¥270.2M
Cash conversion (operating CF ÷ operating income)
298.1%
Cash vs. profit gap
¥179.2M(純利益の 197.0%)
CapEx intensity (capex ÷ revenue)
27.3%
Investing CF relative to operating CF
227.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥270.2M
FY ending Aug 2021: ¥250M¥250MFY ending Aug 2022: ¥239.6M¥239.6MFY ending Aug 2023: ¥29.1M¥29.1MFY ending Aug 2024: ¥32.2M¥32.2MFY ending Aug 2025: ¥270.2M¥270.2MFY21FY22FY23FY24FY25
Free cash flow-¥235.8M
FY ending Aug 2021: ¥21M¥21MFY ending Aug 2022: -¥17.3M-¥17.3MFY ending Aug 2023: -¥242.5M-¥242.5MFY ending Aug 2024: -¥285.1M-¥285.1MFY ending Aug 2025: -¥235.8M-¥235.8MFY21FY22FY23FY24FY25
Net income¥91M
FY ending Aug 2021: ¥133.5M¥133.5MFY ending Aug 2022: ¥126.4M¥126.4MFY ending Aug 2023: -¥182.3M-¥182.3MFY ending Aug 2024: -¥731.7M-¥731.7MFY ending Aug 2025: ¥91M¥91MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2024/09/01-2025/08/31)

    ID S100X6MF2025-11-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第13期(2023/09/01-2024/08/31)

    ID S100V91P2025-02-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2022/09/01-2023/08/31)

    ID S100SDKR2023-11-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(令和3年9月1日-令和4年8月31日)

    ID S100PPR82022-11-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第10期(令和2年9月1日-令和3年8月31日)

    ID S100MZJS2021-12-02Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.