MoiMoi Corporation5031東証グロース情報・通信業FY ending Jan 2026, non-consolidated, J-GAAP

What does Moi do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥65.5M
Capex
¥2.3M
of revenue 0.0%
Free cash flow
¥63.2M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥101.7M
Operating cash flow¥65.5M
Cash conversion (operating CF ÷ operating income)
19.3%
Cash vs. profit gap
-¥36.2M(純利益の -35.6%)
CapEx intensity (capex ÷ revenue)
0.0%
Investing CF relative to operating CF
98.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥65.5M
FY ending Jan 2022: ¥512.6M¥512.6MFY ending Jan 2023: -¥8.1M-¥8.1MFY ending Jan 2024: ¥479M¥479MFY ending Jan 2025: ¥765.6M¥765.6MFY ending Jan 2026: ¥65.5M¥65.5MFY22FY23FY24FY25FY26
Free cash flow¥63.2M
FY ending Jan 2022: ¥369.3M¥369.3MFY ending Jan 2023: -¥150.7M-¥150.7MFY ending Jan 2024: ¥476.1M¥476.1MFY ending Jan 2025: ¥714.4M¥714.4MFY ending Jan 2026: ¥63.2M¥63.2MFY22FY23FY24FY25FY26
Net income¥101.7M
FY ending Jan 2022: ¥246.7M¥246.7MFY ending Jan 2023: ¥53.4M¥53.4MFY ending Jan 2024: ¥194.1M¥194.1MFY ending Jan 2025: ¥27.8M¥27.8MFY ending Jan 2026: ¥101.7M¥101.7MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2025/02/01-2026/01/31)

    ID S100Y0862026-04-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2024/02/01-2025/01/31)

    ID S100VO8B2025-04-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2023/02/01-2024/01/31)

    ID S100TBZG2024-04-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2022/02/01-2023/01/31)

    ID S100QO6B2023-04-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第10期(令和3年2月1日-令和4年1月31日)

    ID S100O3BZ2022-05-20Open

Extracted from XBRL: 37 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.