MoonbatMOONBAT Co., Ltd.8115東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Moonbat do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥342.9M
Capex
¥85.8M
of revenue 0.7%
Free cash flow
¥257.1M
Returned to shareholders
¥256.6M
of net income: 45%
Dividend per share
¥61
Payout ratio (reported)
48.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥570.6M
Operating cash flow¥342.9M
Cash conversion (operating CF ÷ operating income)
56.0%
Cash vs. profit gap
-¥227.7M(純利益の -39.9%)
Shareholder returns
of net income 45.0% · of FCF 99.8%
Shareholder payments — dividends
of net income 44.9% · of FCF 99.5%
CapEx intensity (capex ÷ revenue)
0.7%
Investing CF relative to operating CF
50.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥342.9M
FY ending Mar 2022: -¥101.9M-¥101.9MFY ending Mar 2023: ¥1.08B¥1.08BFY ending Mar 2024: ¥910M¥910MFY ending Mar 2025: ¥783.4M¥783.4MFY ending Mar 2026: ¥342.9M¥342.9MFY22FY23FY24FY25FY26
Free cash flow¥257.1M
FY ending Mar 2022: -¥125.4M-¥125.4MFY ending Mar 2023: ¥1.07B¥1.07BFY ending Mar 2024: ¥835.1M¥835.1MFY ending Mar 2025: ¥695.8M¥695.8MFY ending Mar 2026: ¥257.1M¥257.1MFY22FY23FY24FY25FY26
Net income¥570.6M
FY ending Mar 2022: -¥379.6M-¥379.6MFY ending Mar 2023: ¥140.6M¥140.6MFY ending Mar 2024: ¥545.3M¥545.3MFY ending Mar 2025: ¥583.3M¥583.3MFY ending Mar 2026: ¥570.6M¥570.6MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第85期(2025/04/01-2026/03/31)

    ID S100YDWL2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2024/04/01-2025/03/31)

    ID S100W2442025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(2023/04/01-2024/03/31)

    ID S100TS9F2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2022/04/01-2023/03/31)

    ID S100R7AR2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(令和3年4月1日-令和4年3月31日)

    ID S100OAWM2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(令和2年4月1日-令和3年3月31日)

    ID S100LMFQ2021-06-28Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.