Moriroku CompanyMORIROKU COMPANY, LTD.4249東証プライム化学FY ending Mar 2026, consolidated, J-GAAP

What does Moriroku Company do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥7.72B
Capex
¥7.76B
of revenue 5.8%
Free cash flow
-¥39M
Returned to shareholders
¥2.5B
of net income: 102%
Dividend per share
¥115
Payout ratio (reported)
11.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.45B
Operating cash flow¥7.72B
Cash conversion (operating CF ÷ operating income)
166.5%
Cash vs. profit gap
¥5.27B(純利益の 215.5%)
Shareholder returns
of net income 102.3%
Shareholder payments — dividends
of net income 65.5%
CapEx intensity (capex ÷ revenue)
5.8%
Investing CF relative to operating CF
97.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥7.72B
FY ending Mar 2022: ¥3.43B¥3.43BFY ending Mar 2023: ¥9.49B¥9.49BFY ending Mar 2024: ¥14.8B¥14.8BFY ending Mar 2025: ¥9.35B¥9.35BFY ending Mar 2026: ¥7.72B¥7.72BFY22FY23FY24FY25FY26
Free cash flow-¥39M
FY ending Mar 2022: -¥3.97B-¥3.97BFY ending Mar 2023: ¥1.32B¥1.32BFY ending Mar 2024: ¥8B¥8BFY ending Mar 2025: ¥2.24B¥2.24BFY ending Mar 2026: -¥39M-¥39MFY22FY23FY24FY25FY26
Net income¥2.45B
FY ending Mar 2022: ¥4.26B¥4.26BFY ending Mar 2023: ¥1.35B¥1.35BFY ending Mar 2024: ¥3.02B¥3.02BFY ending Mar 2025: -¥7.81B-¥7.81BFY ending Mar 2026: ¥2.45B¥2.45BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第111期(2025/04/01-2026/03/31)

    ID S100YE002026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第110期(2024/04/01-2025/03/31)

    ID S100W1662025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第109期(2023/04/01-2024/03/31)

    ID S100TNA42024-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第108期(2022/04/01-2023/03/31)

    ID S100R1J82023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第107期(令和3年4月1日-令和4年3月31日)

    ID S100O9B42022-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第106期(令和2年4月1日-令和3年3月31日)

    ID S100LM0V2021-06-22Open

Extracted from XBRL: 54 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.