Vizora日本語

MoritoMORITO CO.,LTD.9837東証プライム卸売業FY ending Nov 2025, consolidated, J-GAAP

Morito FY ending Nov 2021 results

About 69% of Morito's sales come from Japan, with Asia and Europe and America making up much of the rest.

Out of every ¥100 of sales, about ¥4 is left as operating profit.

Revenue changed +7.1% from the prior year, operating profit +89.1%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +7.1% · profit +89.1%, calculated from disclosed figures.

Operating leverage: 12.48× (profit growth ÷ revenue growth)

What changed from last year

FY ending Nov 2020 → FY ending Nov 2021

Revenue
+7.1%¥40.7B → ¥43.6B
Gross profit
+7.8%¥10.6B → ¥11.4B
Operating income
+89.1%¥856.5M → ¥1.62B
Net income attributable to owners
+199.3%¥470.1M → ¥1.41B
Operating cash flow
+7.4%¥2.46B → ¥2.64B
Free cash flow
-15.9%¥2.13B → ¥1.79B

Where the money goes

FY ending Nov 2020 → FY ending Nov 2021

Where ¥100 of sales goes

For every ¥100 Morito sells, how much goes where, and how much is kept.

FY ending Nov 2021
Cost of sales
¥74
SG&A
¥22
Operating profit
¥4
Net profit kept
¥3

Annual margin trends

Gross margin26.1%
FY ending Nov 2019: 27.3%27.3%FY ending Nov 2020: 26.0%26.0%FY ending Nov 2021: 26.1%26.1%FY19FY20FY21
Operating margin3.7%
FY ending Nov 2019: 3.8%3.8%FY ending Nov 2020: 2.1%2.1%FY ending Nov 2021: 3.7%3.7%FY19FY20FY21
Net margin3.2%
FY ending Nov 2019: 3.1%3.1%FY ending Nov 2020: 1.2%1.2%FY ending Nov 2021: 3.2%3.2%FY19FY20FY21

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Nov 2021

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第88期(2024/12/01－2025/11/30)

    ID S100XMFU2026-02-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第87期(2023/12/01－2024/11/30)

    ID S100VBDS2025-02-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第86期(2022/12/01－2023/11/30)

    ID S100SZ2R2024-02-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第85期(2021/12/01－2022/11/30)

    ID S100QAT72023-02-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第84期(令和2年12月1日－令和3年11月30日)

    ID S100NKT52022-02-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第83期(令和1年12月1日－令和2年11月30日)

    ID S100KV5T2021-02-25Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image