Moriya Transportation Engineering and ManufacturingMoriya Transportation Engineering and Manufacturing Co.,Ltd6226東証スタンダード機械FY ending Mar 2026, non-consolidated, J-GAAP

What does Moriya Transportation Engineering and Manufacturing do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.76B
Capex
¥3.29B
of revenue 13.9%
Free cash flow
-¥525.4M
Returned to shareholders
¥845.4M
of net income: 20%
Dividend per share
¥59
Payout ratio (reported)
25.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥4.14B
Operating cash flow¥2.76B
Cash conversion (operating CF ÷ operating income)
45.5%
Cash vs. profit gap
-¥1.37B(純利益の -33.2%)
Shareholder returns
of net income 20.4%
Shareholder payments — dividends
of net income 20.4%
CapEx intensity (capex ÷ revenue)
13.9%
Investing CF relative to operating CF
120.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.76B
FY ending Mar 2022: ¥1.11B¥1.11BFY ending Mar 2023: ¥50.3M¥50.3MFY ending Mar 2024: ¥2.58B¥2.58BFY ending Mar 2025: ¥2B¥2BFY ending Mar 2026: ¥2.76B¥2.76BFY22FY23FY24FY25FY26
Free cash flow-¥525.4M
FY ending Mar 2022: ¥932M¥932MFY ending Mar 2023: -¥716.7M-¥716.7MFY ending Mar 2024: ¥2.18B¥2.18BFY ending Mar 2025: ¥1.79B¥1.79BFY ending Mar 2026: -¥525.4M-¥525.4MFY22FY23FY24FY25FY26
Net income¥4.14B
FY ending Mar 2022: ¥1.15B¥1.15BFY ending Mar 2023: ¥641.7M¥641.7MFY ending Mar 2024: ¥1.72B¥1.72BFY ending Mar 2025: ¥2.84B¥2.84BFY ending Mar 2026: ¥4.14B¥4.14BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2025/04/01-2026/03/31)

    ID S100YGR02026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2024/04/01-2025/03/31)

    ID S100W7EA2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2023/04/01-2024/03/31)

    ID S100TW9L2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2022/04/01-2023/03/31)

    ID S100R8L62023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和3年4月1日-令和4年3月31日)

    ID S100OLLE2022-06-29Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.