MOS Food ServicesMOS FOOD SERVICES,INC.8153東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

What does MOS Food Services do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥9.22B
Capex
¥4.54B
of revenue 4.4%
Free cash flow
¥4.68B
Returned to shareholders
¥1.02B
of net income: 22%
Dividend per share
¥34
Payout ratio (reported)
25.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥4.59B
Operating cash flow¥9.22B
Cash conversion (operating CF ÷ operating income)
140.5%
Cash vs. profit gap
¥4.63B(純利益の 101.0%)
Shareholder returns
of net income 22.3% · of FCF 21.9%
Shareholder payments — dividends
of net income 20.5% · of FCF 20.1%
CapEx intensity (capex ÷ revenue)
4.4%
Investing CF relative to operating CF
34.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥9.22B
FY ending Mar 2022: ¥10.4B¥10.4BFY ending Mar 2023: ¥1.42B¥1.42BFY ending Mar 2024: ¥10.2B¥10.2BFY ending Mar 2025: ¥7.35B¥7.35BFY ending Mar 2026: ¥9.22B¥9.22BFY22FY23FY24FY25FY26
Free cash flow¥4.68B
FY ending Mar 2022: ¥7.54B¥7.54BFY ending Mar 2023: -¥2.96B-¥2.96BFY ending Mar 2024: ¥5.74B¥5.74BFY ending Mar 2025: ¥4.59B¥4.59BFY ending Mar 2026: ¥4.68B¥4.68BFY22FY23FY24FY25FY26
Net income¥4.59B
FY ending Mar 2022: ¥3.42B¥3.42BFY ending Mar 2023: -¥317M-¥317MFY ending Mar 2024: ¥2.57B¥2.57BFY ending Mar 2025: ¥3.15B¥3.15BFY ending Mar 2026: ¥4.59B¥4.59BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2025/04/01-2026/03/31)

    ID S100YE7I2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2024/04/01-2025/03/31)

    ID S100W05O2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2023/04/01-2024/03/31)

    ID S100TSH42024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2022/04/01-2023/03/31)

    ID S100R5K62023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(令和3年4月1日-令和4年3月31日)

    ID S100OJ572022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(令和2年4月1日-令和3年3月31日)

    ID S100LL8D2021-06-24Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.