Vizora日本語

Movin' Strategic CareerMovin' Strategic Career CO., LTD.421A東証グロースサービス業FY ending Dec 2025, consolidated, J-GAAP

Movin' Strategic Career revenue and profit

Out of every ¥100 of sales, about ¥46 is left as operating profit. Revenue changed +59.1% from the prior year, operating profit +104.6%.

Five-year trend

Revenue¥3.8B
FY ending Dec 2024: ¥2.39B¥2.39BFY ending Dec 2025: ¥3.8B¥3.8BFY24FY25
Operating income¥1.76B
FY ending Dec 2024: ¥861.6M¥861.6MFY ending Dec 2025: ¥1.76B¥1.76BFY24FY25
Operating margin46.4%
FY ending Dec 2024: 36.1%36.1%FY ending Dec 2025: 46.4%46.4%FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin30.4%
Asset turnover1.04×
ROA31.5%
ROA31.5%
Financial leverage1.31×
ROE41.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin30.4%
2024: 24.1%24.1%2025: 30.4%30.4%2425
Asset turnover1.04×
2024: 0.97×0.97×2025: 1.04×1.04×2425
ROA31.5%
2024: 23.3%23.3%2025: 31.5%31.5%2425
Financial leverage1.31×
2024: 1.32×1.32×2025: 1.31×1.31×2425
ROE41.3%
2024: 30.7%30.7%2025: 41.3%41.3%2425
PeriodNet marginAsset turnoverROAFinancial leverageROE
202424.1%0.97×23.3%1.32×30.7%
202530.4%1.04×31.5%1.31×41.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.7%
2024: 1.3%1.3%2025: 0.7%0.7%2425
PPE ÷ total assets0.6%
2024: 1.3%1.3%2025: 0.6%0.6%2425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Dec 2024FY ending Dec 2025
Revenue2,3883,800
Cost of revenue103178
Gross profit2,2853,622
SG&A1,4241,859
Operating income8621,763
Pretax income8641,757
Income tax289603
Net income attributable to owners5761,153
Operating margin36.1%46.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 86%
1%
2%
2%
Other assets 9%

Funding

Other liabilities 23%
Equity 77%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Dec 2024FY ending Dec 2025
Cash and equivalents¥1.86B¥4.17B
Total assets¥2.47B¥4.85B
Net assets¥1.88B¥3.73B
Share capital¥20.5M¥363.8M
Property, plant and equipment¥31.2M¥27.2M
Intangible assets excluding goodwill¥178M¥121.8M
Investment securities¥2M¥88.5M
Current assets¥2.12B¥4.42B
Current liabilities¥591.8M¥1.12B
Total liabilities¥591.8M¥1.12B
Equity attributable to owners of parent¥1.88B¥3.72B
Retained earnings¥1.86B¥3.01B

Sources

Show source documents (1)

  • EDINET (FSA Japan)

    有価証券報告書－第26期(2025/01/01－2025/12/31)

    ID S100XSRL2026-03-24Open

Extracted from XBRL: 40 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image