Vizora日本語

MrsoMRSO Inc.5619東証グロース情報・通信業FY ending Dec 2025, consolidated, J-GAAP

Mrso FY ending Dec 2025 results

Mrso brought in ¥1.08B in revenue.

It lost about ¥3 for every ¥100 of sales at the operating level.

Revenue changed -19.1% from the prior year, operating profit -121.5%.

Revenue and profit pattern

Turned to a loss

What changed from last year

FY ending Dec 2024 → FY ending Dec 2025

Revenue
-19.1%¥1.33B → ¥1.08B
Gross profit
-19.9%¥1.03B → ¥823.7M
Operating income
-121.5%¥157.5M → -¥33.9M
Net income attributable to owners
-122.8%¥101M → -¥23M
Operating cash flow
Loss-¥77.6M → -¥25.3M

Where the money goes

FY ending Dec 2024 → FY ending Dec 2025

Where ¥100 of sales goes

For every ¥100 Mrso sells, how much goes where, and how much is kept.

FY ending Dec 2025
Cost of sales
¥24
SG&A
¥79
Operating loss
¥3
Net loss
¥2

Annual margin trends

Gross margin76.4%
FY ending Dec 2022: 79.3%79.3%FY ending Dec 2023: 80.2%80.2%FY ending Dec 2024: 77.2%77.2%FY ending Dec 2025: 76.4%76.4%FY22FY23FY24FY25
Operating margin-3.1%
FY ending Dec 2022: 44.2%44.2%FY ending Dec 2023: 34.2%34.2%FY ending Dec 2024: 11.8%11.8%FY ending Dec 2025: -3.1%-3.1%FY22FY23FY24FY25
Net margin-2.1%
FY ending Dec 2022: 29.0%29.0%FY ending Dec 2023: 21.4%21.4%FY ending Dec 2024: 7.6%7.6%FY ending Dec 2025: -2.1%-2.1%FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (3)

  • EDINET (FSA Japan)

    有価証券報告書－第11期(2025/01/01－2025/12/31)

    ID S100XU722026-03-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第10期(2024/01/01－2024/12/31)

    ID S100VI362025-03-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第9期(2023/01/01－2023/12/31)

    ID S100T4CT2024-03-29Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image