MS&Consulting6555東証スタンダードサービス業FY ending Feb 2026, consolidated, IFRS

What does MS&Consulting do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥405.7M
Capex
¥128.1M
of revenue 5.0%
Free cash flow
¥277.6M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥173.1M
Operating cash flow¥405.7M
Cash conversion (operating CF ÷ operating income)
160.9%
Cash vs. profit gap
¥232.6M(純利益の 134.4%)
CapEx intensity (capex ÷ revenue)
5.0%
Investing CF relative to operating CF
29.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥405.7M
FY ending Feb 2021: ¥207.6M¥207.6MFY ending Feb 2022: ¥516.7M¥516.7MFY ending Feb 2023: ¥6.4M¥6.4MFY ending Feb 2024: ¥13.1M¥13.1MFY ending Feb 2026: ¥405.7M¥405.7MFY21FY22FY23FY24FY26
Free cash flow¥277.6M
FY ending Feb 2021: ¥160.4M¥160.4MFY ending Feb 2022: ¥464.6M¥464.6MFY ending Feb 2023: -¥65.3M-¥65.3MFY ending Feb 2024: -¥142.4M-¥142.4MFY ending Feb 2026: ¥277.6M¥277.6MFY21FY22FY23FY24FY26
Net income¥173.1M
FY ending Feb 2021: -¥244.6M-¥244.6MFY ending Feb 2022: ¥206.5M¥206.5MFY ending Feb 2023: ¥219.7M¥219.7MFY ending Feb 2024: ¥114.4M¥114.4MFY ending Feb 2026: ¥173.1M¥173.1MFY21FY22FY23FY24FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2025/03/01-2026/02/28)

    ID S100Y6L32026-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2024/03/01-2025/02/28)

    ID S100VTVB2025-05-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第12期(2023/03/01-2024/02/29)

    ID S100TYCG2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2022/03/01-2023/02/28)

    ID S100QUHM2023-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(令和3年3月1日-令和4年2月28日)

    ID S100O4WO2022-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(令和2年3月1日-令和3年2月28日)

    ID S100LEW12021-05-27Open

Extracted from XBRL: 40 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.