MT GenexMT GENEX CORPORATION9820東証スタンダード不動産業FY ending Mar 2026, consolidated, J-GAAP

What does MT Genex do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥76.3M
Capex
¥22.9M
of revenue 0.5%
Free cash flow
¥53.4M
Returned to shareholders
¥43.2M
of net income: 14%
Dividend per share
¥40
Payout ratio (reported)
17.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥314.9M
Operating cash flow¥76.3M
Cash conversion (operating CF ÷ operating income)
16.5%
Cash vs. profit gap
-¥238.5M(純利益の -75.8%)
Shareholder returns
of net income 13.7% · of FCF 80.9%
Shareholder payments — dividends
of net income 13.6% · of FCF 80.4%
CapEx intensity (capex ÷ revenue)
0.5%
Investing CF relative to operating CF
37.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥76.3M
FY ending Mar 2022: ¥394.8M¥394.8MFY ending Mar 2023: ¥122.5M¥122.5MFY ending Mar 2024: ¥289M¥289MFY ending Mar 2025: ¥295.3M¥295.3MFY ending Mar 2026: ¥76.3M¥76.3MFY22FY23FY24FY25FY26
Free cash flow¥53.4M
FY ending Mar 2022: ¥388.9M¥388.9MFY ending Mar 2023: ¥76.6M¥76.6MFY ending Mar 2024: ¥257.9M¥257.9MFY ending Mar 2025: ¥277.3M¥277.3MFY ending Mar 2026: ¥53.4M¥53.4MFY22FY23FY24FY25FY26
Net income¥314.9M
FY ending Mar 2022: ¥212.6M¥212.6MFY ending Mar 2023: ¥241.7M¥241.7MFY ending Mar 2024: ¥277.6M¥277.6MFY ending Mar 2025: ¥265M¥265MFY ending Mar 2026: ¥314.9M¥314.9MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2025/04/01-2026/03/31)

    ID S100YFVP2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2024/04/01-2025/03/31)

    ID S100W40Y2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2023/04/01-2024/03/31)

    ID S100TSPV2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2022/04/01-2023/03/31)

    ID S100R6362023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和3年4月1日-令和4年3月31日)

    ID S100OEB52022-06-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第71期(令和2年4月1日-令和3年3月31日)

    ID S100NMEC2022-03-07Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.