MTIMTI Ltd.9438東証プライム情報・通信業FY ending Sep 2025, consolidated, J-GAAP

What does MTI do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥5.66B
Capex
¥1.36B
of revenue 4.6%
Free cash flow
¥4.3B
Returned to shareholders
¥997.3M
of net income: 29%
Dividend per share
¥19
Payout ratio (reported)
34.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.4B
Operating cash flow¥5.66B
Cash conversion (operating CF ÷ operating income)
192.2%
Cash vs. profit gap
¥2.26B(純利益の 66.3%)
Shareholder returns
of net income 29.3% · of FCF 23.2%
Shareholder payments — dividends
of net income 29.3% · of FCF 23.2%
CapEx intensity (capex ÷ revenue)
4.6%
Investing CF relative to operating CF
30.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥5.66B
FY ending Sep 2021: ¥3.52B¥3.52BFY ending Sep 2022: -¥1.39B-¥1.39BFY ending Sep 2023: ¥4.76B¥4.76BFY ending Sep 2024: ¥4.13B¥4.13BFY ending Sep 2025: ¥5.66B¥5.66BFY21FY22FY23FY24FY25
Free cash flow¥4.3B
FY ending Sep 2021: ¥1.74B¥1.74BFY ending Sep 2022: -¥3.59B-¥3.59BFY ending Sep 2023: ¥3.6B¥3.6BFY ending Sep 2024: ¥2.74B¥2.74BFY ending Sep 2025: ¥4.3B¥4.3BFY21FY22FY23FY24FY25
Net income¥3.4B
FY ending Sep 2021: -¥1.16B-¥1.16BFY ending Sep 2022: -¥930.5M-¥930.5MFY ending Sep 2023: ¥753.2M¥753.2MFY ending Sep 2024: ¥2.36B¥2.36BFY ending Sep 2025: ¥3.4B¥3.4BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2024/10/01-2025/09/30)

    ID S100XBLK2025-12-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2023/10/01-2024/09/30)

    ID S100UZXU2024-12-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第28期(2022/10/01-2023/09/30)

    ID S100SUQU2024-02-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(令和3年10月1日-令和4年9月30日)

    ID S100PV9Y2022-12-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第26期(令和2年10月1日-令和3年9月30日)

    ID S100NF5F2022-02-09Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(令和1年10月1日-令和2年9月30日)

    ID S100KEM02020-12-21Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.